GG EIGEDOM AS

5412 STORD

Finances

Share Ownership

Return on Equity

14,91 %

Current Ratio

4,99

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	557 000	540 000	504 000
Net Income	326 000	341 000	385 000	272 000
Total Assets	3 439 000	3 161 000	2 851 000	3 020 000
Total Equity	2 186 000	1 860 000	1 519 000	1 134 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	557 000	540 000	504 000
Expenditure	183 000	135 000	126 000	128 000
Operating Profit	417 000	422 000	414 000	376 000
Financial Income	0	12 000	66 000	0
Financial Costs	0	0	4 000	27 000
Financial Balance	0	12 000	62 000	−27 000
Earnings Before Tax	418 000	433 000	476 000	349 000
Tax	92 000	93 000	90 000	77 000
Net Income	326 000	341 000	385 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 367 000	2 418 000	2 469 000	2 996 000
Total Current Assets	1 072 000	743 000	382 000	24 000
Total Assets	3 439 000	3 161 000	2 851 000	3 020 000
Total Retained Equity	2 129 000	1 803 000	1 462 000	1 077 000
Total Equity	2 186 000	1 860 000	1 519 000	1 134 000
Total Long-Term Debt	1 038 000	1 085 000	1 120 000	1 675 000
Total Current Debt	215 000	216 000	212 000	210 000
Total Equity and Debt	3 439 000	3 161 000	2 851 000	3 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	557 000	540 000	504 000
Revenue	600 000	557 000	540 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	183 000	135 000	126 000	128 000
Operating Profit	417 000	422 000	414 000	376 000
Financial Income	0	12 000	66 000	0
Financial Costs	0	0	4 000	27 000
Financial Balance	0	12 000	62 000	−27 000
Dividends	0	0	0	0
Net Income	326 000	341 000	385 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 367 000	2 418 000	2 469 000	2 520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 367 000	2 418 000	2 469 000	2 520 000
Total Fiancial Fixed Assets	0	0	0	476 000
Total Fixed Assets	2 367 000	2 418 000	2 469 000	2 996 000
Stock	0	0	0	0
Total Investments	976 000	618 000	252 000	0
Cash, Bank	96 000	125 000	129 000	24 000
Total Current Assets	1 072 000	743 000	382 000	24 000
Total Assets	3 439 000	3 161 000	2 851 000	3 020 000
Total Equity	2 186 000	1 860 000	1 519 000	1 134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 038 000	1 085 000	1 120 000	1 675 000
Creditors	2 000	2 000	3 000	2 000
Unpaid Taxes	121 000	122 000	119 000	110 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	5 000	28 000
Total Current Debt	215 000	216 000	212 000	210 000
Total Equity and Debt	3 439 000	3 161 000	2 851 000	3 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	18,33 %	25,35 %	23,99 %
Debt-to-Equity Ratio	0,47	0,58	0,74	1,48
Operating Profit Margin	69,5 %	75,76 %	76,67 %	74,6 %
Current Ratio	4,99	3,44	1,8	0,11
Quick Ratio	4,99	3,44	1,8	0,11
Equity Ratio	0,64	0,59	0,53	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %