company

JOHANNA LARSÈN AS

1351 RUD

Finances

Share Ownership

Return on Equity

34,74 %

Current Ratio

1,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 383 000	1 151 000	917 000	965 000
Net Income	33 000	−85 000	−66 000	56 000
Total Assets	267 000	187 000	249 000	288 000
Total Equity	95 000	37 000	121 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 383 000	1 151 000	917 000	965 000
Expenditure	1 341 000	1 218 000	1 013 000	909 000
Operating Profit	43 000	−67 000	−97 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	43 000	−68 000	−98 000	56 000
Tax	9 000	17 000	−32 000	0
Net Income	33 000	−85 000	−66 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	32 000	56 000	62 000
Total Current Assets	224 000	155 000	193 000	227 000
Total Assets	267 000	187 000	249 000	288 000
Total Retained Equity	76 000	18 000	102 000	168 000
Total Equity	95 000	37 000	121 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	151 000	128 000	101 000
Total Equity and Debt	267 000	187 000	249 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 383 000	1 151 000	618 000	680 000
Other Income	0	0	299 000	285 000
Revenue	1 383 000	1 151 000	917 000	965 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	952 000	853 000	657 000	635 000
Depreciation	5 000	7 000	9 000	0
Impairment	0	0	0	0
Expenditure	1 341 000	1 218 000	1 013 000	909 000
Operating Profit	43 000	−67 000	−97 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	33 000	−85 000	−66 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	15 000	32 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	25 000	0
Total Tangible Assets	12 000	17 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	62 000
Total Fixed Assets	43 000	32 000	56 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	133 000	122 000	179 000
Total Current Assets	224 000	155 000	193 000	227 000
Total Assets	267 000	187 000	249 000	288 000
Total Equity	95 000	37 000	121 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	0	22 000	−1 000
Unpaid Taxes	68 000	59 000	42 000	42 000
Dividends	0	0	0	0
Other Current Debt	107 000	92 000	64 000	60 000
Total Current Debt	172 000	151 000	128 000	101 000
Total Equity and Debt	267 000	187 000	249 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,74 %	−229,73 %	−54,55 %	29,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,11 %	−5,82 %	−10,58 %	5,8 %
Current Ratio	1,3	1,03	1,51	2,25
Quick Ratio	1,3	1,03	1,51	2,25
Equity Ratio	0,36	0,2	0,49	0,65
Gross Profit Margin	100 %	99,65 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English