2B EIENDOM AS

5154 BØNES

Finances

Share Ownership

Return on Equity

55,06 %

Current Ratio

5,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	0	0	0
Net Income	751 000	−8 000	−2 000	−12 000
Total Assets	1 663 000	618 000	623 000	629 000
Total Equity	1 364 000	613 000	619 000	−561 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	0	0	0
Expenditure	4 000	8 000	3 000	12 000
Operating Profit	709 000	−8 000	−3 000	−12 000
Financial Income	280 000	0	0	0
Financial Costs	122 000	0	0	0
Financial Balance	158 000	0	0	0
Earnings Before Tax	867 000	−8 000	−3 000	−12 000
Tax	116 000	0	−1 000	0
Net Income	751 000	−8 000	−2 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	0
Total Current Assets	1 663 000	618 000	622 000	629 000
Total Assets	1 663 000	618 000	623 000	629 000
Total Retained Equity	1 334 000	583 000	589 000	−591 000
Total Equity	1 364 000	613 000	619 000	−561 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	301 000	7 000	4 000	8 000
Total Equity and Debt	1 665 000	620 000	623 000	−554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	0	0	0
Other Income	0	0	0	0
Revenue	713 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	8 000	3 000	12 000
Operating Profit	709 000	−8 000	−3 000	−12 000
Financial Income	280 000	0	0	0
Financial Costs	122 000	0	0	0
Financial Balance	158 000	0	0	0
Dividends	0	0	0	0
Net Income	751 000	−8 000	−2 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 000	0
Stock	0	0	0	0
Total Investments	0	250 000	500 000	500 000
Cash, Bank	1 371 000	366 000	121 000	124 000
Total Current Assets	1 663 000	618 000	622 000	629 000
Total Assets	1 663 000	618 000	623 000	629 000
Total Equity	1 364 000	613 000	619 000	−561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	0	0
Unpaid Taxes	173 000	−5 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	301 000	7 000	4 000	8 000
Total Equity and Debt	1 665 000	620 000	623 000	−554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,06 %	−1,31 %	−0,32 %	2,14 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	99,44 %	-	-	-
Current Ratio	5,52	88,29	155,5	78,63
Quick Ratio	5,52	88,29	155,5	78,63
Equity Ratio	0,82	0,99	0,99	−0,89
Gross Profit Margin	100 %	-	-	-