DAMSGÅRD AS

5153 BØNES

Finances

Share Ownership

Return on Equity

13,94 %

Current Ratio

0,63

Debt-to-Equity Ratio

3,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 411 000	1 392 000	1 374 000
Net Income	459 000	572 000	545 000	523 000
Total Assets	14 297 000	14 419 000	14 619 000	15 005 000
Total Equity	3 293 000	3 433 000	2 862 000	2 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 411 000	1 392 000	1 374 000
Expenditure	549 000	447 000	454 000	449 000
Operating Profit	936 000	964 000	938 000	925 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	308 000	196 000	226 000	255 000
Financial Balance	−307 000	−195 000	−225 000	−255 000
Earnings Before Tax	628 000	769 000	713 000	670 000
Tax	169 000	197 000	168 000	147 000
Net Income	459 000	572 000	545 000	523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 688 000	14 069 000	14 450 000	14 831 000
Total Current Assets	608 000	349 000	169 000	173 000
Total Assets	14 297 000	14 419 000	14 619 000	15 005 000
Total Retained Equity	3 263 000	3 403 000	2 832 000	2 287 000
Total Equity	3 293 000	3 433 000	2 862 000	2 317 000
Total Long-Term Debt	10 038 000	10 400 000	11 150 000	12 264 000
Total Current Debt	965 000	585 000	607 000	424 000
Total Equity and Debt	14 297 000	14 419 000	14 619 000	15 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	14 000	14 000	15 000
Other Income	1 472 000	1 397 000	1 378 000	1 359 000
Revenue	1 484 000	1 411 000	1 392 000	1 374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	381 000	381 000	381 000	381 000
Impairment	0	0	0	0
Expenditure	549 000	447 000	454 000	449 000
Operating Profit	936 000	964 000	938 000	925 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	308 000	196 000	226 000	255 000
Financial Balance	−307 000	−195 000	−225 000	−255 000
Dividends	0	0	0	0
Net Income	459 000	572 000	545 000	523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 688 000	14 069 000	14 450 000	14 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 688 000	14 069 000	14 450 000	14 831 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 688 000	14 069 000	14 450 000	14 831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	583 000	349 000	169 000	173 000
Total Current Assets	608 000	349 000	169 000	173 000
Total Assets	14 297 000	14 419 000	14 619 000	15 005 000
Total Equity	3 293 000	3 433 000	2 862 000	2 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 038 000	10 400 000	11 150 000	12 264 000
Creditors	197 000	388 000	426 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	768 000	0	0	255 000
Total Current Debt	965 000	585 000	607 000	424 000
Total Equity and Debt	14 297 000	14 419 000	14 619 000	15 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,94 %	16,66 %	19,04 %	22,57 %
Debt-to-Equity Ratio	3,05	3,03	3,9	5,29
Operating Profit Margin	63,07 %	68,32 %	67,39 %	67,32 %
Current Ratio	0,63	0,6	0,28	0,41
Quick Ratio	0,63	0,6	0,28	0,41
Equity Ratio	0,23	0,24	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %