SEL EIENDOM AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

3,64 %

Current Ratio

14,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	881 000	894 000	746 000	721 000
Net Income	282 000	312 000	256 000	170 000
Total Assets	8 010 000	11 796 000	11 514 000	11 005 000
Total Equity	7 753 000	7 471 000	11 160 000	10 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	881 000	894 000	746 000	721 000
Expenditure	577 000	532 000	479 000	608 000
Operating Profit	305 000	362 000	268 000	113 000
Financial Income	56 000	38 000	60 000	105 000
Financial Costs	0	0	0	0
Financial Balance	56 000	38 000	60 000	105 000
Earnings Before Tax	361 000	400 000	328 000	218 000
Tax	79 000	88 000	72 000	48 000
Net Income	282 000	312 000	256 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 408 000	4 550 000	4 658 000	4 941 000
Total Current Assets	3 602 000	7 246 000	6 857 000	6 064 000
Total Assets	8 010 000	11 796 000	11 514 000	11 005 000
Total Retained Equity	7 514 000	7 232 000	10 920 000	10 665 000
Total Equity	7 753 000	7 471 000	11 160 000	10 904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	4 324 000	355 000	102 000
Total Equity and Debt	8 010 000	11 796 000	11 514 000	11 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	881 000	894 000	746 000	721 000
Revenue	881 000	894 000	746 000	721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	405 000	399 000	373 000	305 000
Impairment	0	0	0	0
Expenditure	577 000	532 000	479 000	608 000
Operating Profit	305 000	362 000	268 000	113 000
Financial Income	56 000	38 000	60 000	105 000
Financial Costs	0	0	0	0
Financial Balance	56 000	38 000	60 000	105 000
Dividends	0	0	0	0
Net Income	282 000	312 000	256 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	124 000	89 000	62 000	34 000
Real Eastate	4 155 000	4 294 000	4 542 000	4 839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	168 000	54 000	68 000
Total Tangible Assets	4 283 000	4 461 000	4 596 000	4 907 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 408 000	4 550 000	4 658 000	4 941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 574 000	7 119 000	6 824 000	5 564 000
Total Current Assets	3 602 000	7 246 000	6 857 000	6 064 000
Total Assets	8 010 000	11 796 000	11 514 000	11 005 000
Total Equity	7 753 000	7 471 000	11 160 000	10 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	40 000	73 000	42 000
Unpaid Taxes	136 000	167 000	179 000	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	2 000
Total Current Debt	257 000	4 324 000	355 000	102 000
Total Equity and Debt	8 010 000	11 796 000	11 514 000	11 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	4,18 %	2,29 %	1,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,62 %	40,49 %	35,92 %	15,67 %
Current Ratio	14,02	1,68	19,32	59,45
Quick Ratio	14,02	1,68	19,32	59,45
Equity Ratio	0,97	0,63	0,97	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %