BLIKKENSLAGER LEIF BJØRNESTAD AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

16,79 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 617 000	2 783 000	2 906 000	2 436 000
Net Income	155 000	183 000	22 000	11 000
Total Assets	1 460 000	1 123 000	1 062 000	736 000
Total Equity	923 000	768 000	585 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 617 000	2 783 000	2 906 000	2 436 000
Expenditure	3 425 000	2 557 000	2 881 000	2 425 000
Operating Profit	193 000	226 000	25 000	11 000
Financial Income	0	3 000	2 000	1 000
Financial Costs	0	−1 000	0	1 000
Financial Balance	0	4 000	2 000	0
Earnings Before Tax	193 000	230 000	27 000	11 000
Tax	38 000	47 000	5 000	0
Net Income	155 000	183 000	22 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	33 000	24 000	84 000
Total Current Assets	1 299 000	1 089 000	1 038 000	651 000
Total Assets	1 460 000	1 123 000	1 062 000	736 000
Total Retained Equity	893 000	738 000	555 000	533 000
Total Equity	923 000	768 000	585 000	563 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	354 000	477 000	172 000
Total Equity and Debt	1 460 000	1 123 000	1 062 000	736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 617 000	2 783 000	2 906 000	2 436 000
Other Income	0	0	0	0
Revenue	3 617 000	2 783 000	2 906 000	2 436 000
Cost of Goods Sold	1 541 000	1 070 000	1 386 000	886 000
Salary Costs	1 193 000	934 000	851 000	848 000
Depreciation	19 000	21 000	60 000	65 000
Impairment	0	0	0	0
Expenditure	3 425 000	2 557 000	2 881 000	2 425 000
Operating Profit	193 000	226 000	25 000	11 000
Financial Income	0	3 000	2 000	1 000
Financial Costs	0	−1 000	0	1 000
Financial Balance	0	4 000	2 000	0
Dividends	0	0	0	0
Net Income	155 000	183 000	22 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	25 000	0	0
Fixtures	45 000	8 000	24 000	84 000
Total Tangible Assets	64 000	33 000	24 000	84 000
Total Fiancial Fixed Assets	97 000	0	0	0
Total Fixed Assets	161 000	33 000	24 000	84 000
Stock	275 000	305 000	171 000	225 000
Total Investments	0	0	0	0
Cash, Bank	461 000	295 000	454 000	275 000
Total Current Assets	1 299 000	1 089 000	1 038 000	651 000
Total Assets	1 460 000	1 123 000	1 062 000	736 000
Total Equity	923 000	768 000	585 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	117 000	184 000	238 000	100 000
Unpaid Taxes	302 000	122 000	233 000	72 000
Dividends	0	0	0	0
Other Current Debt	81 000	1 000	2 000	1 000
Total Current Debt	537 000	354 000	477 000	172 000
Total Equity and Debt	1 460 000	1 123 000	1 062 000	736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,79 %	23,83 %	3,76 %	1,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,34 %	8,12 %	0,86 %	0,45 %
Current Ratio	2,42	3,08	2,18	3,78
Quick Ratio	4,96	22,22	3,39	−12,28
Equity Ratio	0,63	0,68	0,55	0,76
Gross Profit Margin	57,4 %	61,55 %	52,31 %	63,63 %