SLEMDALSVEIEN 1 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

314,35 %

Current Ratio

0,38

Debt-to-Equity Ratio

26,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 951 000	8 908 000	8 606 000	7 091 000
Net Income	3 571 000	3 591 000	3 598 000	6 000
Total Assets	42 618 000	36 751 000	32 579 000	30 253 000
Total Equity	1 136 000	1 449 000	1 714 000	−1 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 951 000	8 908 000	8 606 000	7 091 000
Expenditure	3 673 000	3 466 000	3 080 000	6 084 000
Operating Profit	5 278 000	5 443 000	5 526 000	1 007 000
Financial Income	586 000	55 000	21 000	43 000
Financial Costs	1 286 000	894 000	934 000	1 043 000
Financial Balance	−700 000	−839 000	−913 000	−1 000 000
Earnings Before Tax	4 579 000	4 604 000	4 613 000	8 000
Tax	1 007 000	1 013 000	1 015 000	2 000
Net Income	3 571 000	3 591 000	3 598 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 156 000	35 558 000	24 224 000	26 337 000
Total Current Assets	4 463 000	1 193 000	8 355 000	3 916 000
Total Assets	42 618 000	36 751 000	32 579 000	30 253 000
Total Retained Equity	847 000	1 160 000	1 424 000	−1 746 000
Total Equity	1 136 000	1 449 000	1 714 000	−1 457 000
Total Long-Term Debt	29 800 000	29 800 000	29 800 000	29 800 000
Total Current Debt	11 682 000	5 502 000	1 065 000	1 910 000
Total Equity and Debt	42 618 000	36 751 000	32 579 000	30 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	64 000	3 000	5 000
Other Income	8 951 000	8 844 000	8 603 000	7 087 000
Revenue	8 951 000	8 908 000	8 606 000	7 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 245 000	1 247 000	1 246 000	1 233 000
Impairment	0	0	0	0
Expenditure	3 673 000	3 466 000	3 080 000	6 084 000
Operating Profit	5 278 000	5 443 000	5 526 000	1 007 000
Financial Income	586 000	55 000	21 000	43 000
Financial Costs	1 286 000	894 000	934 000	1 043 000
Financial Balance	−700 000	−839 000	−913 000	−1 000 000
Dividends	0	0	0	0
Net Income	3 571 000	3 591 000	3 598 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	973 000	885 000	811 000	1 705 000
Real Eastate	20 899 000	22 080 000	23 310 000	24 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	24 000	34 000	44 000
Total Tangible Assets	20 913 000	22 104 000	23 344 000	24 563 000
Total Fiancial Fixed Assets	16 269 000	12 569 000	69 000	69 000
Total Fixed Assets	38 156 000	35 558 000	24 224 000	26 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 193 000	722 000	8 235 000	3 345 000
Total Current Assets	4 463 000	1 193 000	8 355 000	3 916 000
Total Assets	42 618 000	36 751 000	32 579 000	30 253 000
Total Equity	1 136 000	1 449 000	1 714 000	−1 457 000
Short-Term Group Debt	0	4 943 000	0	0
Total Long-Term Debt	29 800 000	29 800 000	29 800 000	29 800 000
Creditors	35 000	78 000	59 000	785 000
Unpaid Taxes	247 000	195 000	209 000	0
Dividends	0	0	0	0
Other Current Debt	11 401 000	285 000	797 000	1 125 000
Total Current Debt	11 682 000	5 502 000	1 065 000	1 910 000
Total Equity and Debt	42 618 000	36 751 000	32 579 000	30 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	314,35 %	247,83 %	209,92 %	−0,41 %
Debt-to-Equity Ratio	26,23	20,57	17,39	−20,45
Operating Profit Margin	58,97 %	61,1 %	64,21 %	14,2 %
Current Ratio	0,38	0,22	7,85	2,05
Quick Ratio	0,38	0,22	7,85	2,05
Equity Ratio	0,03	0,04	0,05	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %