HAMMERTIME BYGG AS

0282 OSLO

Finances

Share Ownership

Return on Equity

136,36 %

Current Ratio

0,94

Debt-to-Equity Ratio

−2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 990 000	12 032 000	8 754 000	7 550 000
Net Income	−255 000	929 000	313 000	−350 000
Total Assets	1 339 000	3 967 000	1 787 000	2 194 000
Total Equity	−187 000	418 000	259 000	−54 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 990 000	12 032 000	8 754 000	7 550 000
Expenditure	9 209 000	10 806 000	8 401 000	7 881 000
Operating Profit	−218 000	1 226 000	352 000	−330 000
Financial Income	4 000	2 000	2 000	4 000
Financial Costs	41 000	29 000	37 000	34 000
Financial Balance	−37 000	−27 000	−35 000	−30 000
Earnings Before Tax	−255 000	1 199 000	317 000	−361 000
Tax	0	270 000	4 000	−11 000
Net Income	−255 000	929 000	313 000	−350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	349 000	548 000	509 000
Total Current Assets	1 063 000	3 618 000	1 239 000	1 685 000
Total Assets	1 339 000	3 967 000	1 787 000	2 194 000
Total Retained Equity	−247 000	358 000	199 000	−114 000
Total Equity	−187 000	418 000	259 000	−54 000
Total Long-Term Debt	396 000	516 000	634 000	741 000
Total Current Debt	1 130 000	3 032 000	894 000	1 507 000
Total Equity and Debt	1 339 000	3 967 000	1 787 000	2 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 990 000	12 032 000	8 720 000	7 550 000
Other Income	0	0	33 000	0
Revenue	8 990 000	12 032 000	8 754 000	7 550 000
Cost of Goods Sold	4 935 000	5 364 000	4 253 000	3 678 000
Salary Costs	3 245 000	4 134 000	3 117 000	3 201 000
Depreciation	123 000	199 000	181 000	141 000
Impairment	0	0	0	0
Expenditure	9 209 000	10 806 000	8 401 000	7 881 000
Operating Profit	−218 000	1 226 000	352 000	−330 000
Financial Income	4 000	2 000	2 000	4 000
Financial Costs	41 000	29 000	37 000	34 000
Financial Balance	−37 000	−27 000	−35 000	−30 000
Dividends	350 000	770 000	0	0
Net Income	−255 000	929 000	313 000	−350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	276 000	349 000	548 000	509 000
Total Tangible Assets	276 000	349 000	548 000	509 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	276 000	349 000	548 000	509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	768 000	3 048 000	1 096 000	1 060 000
Total Current Assets	1 063 000	3 618 000	1 239 000	1 685 000
Total Assets	1 339 000	3 967 000	1 787 000	2 194 000
Total Equity	−187 000	418 000	259 000	−54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	396 000	516 000	634 000	741 000
Creditors	592 000	539 000	209 000	488 000
Unpaid Taxes	296 000	530 000	428 000	499 000
Dividends	350 000	770 000	0	0
Other Current Debt	242 000	920 000	257 000	521 000
Total Current Debt	1 130 000	3 032 000	894 000	1 507 000
Total Equity and Debt	1 339 000	3 967 000	1 787 000	2 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,36 %	222,25 %	120,85 %	648,15 %
Debt-to-Equity Ratio	−2,12	1,23	2,45	−13,72
Operating Profit Margin	−2,42 %	10,19 %	4,02 %	−4,37 %
Current Ratio	0,94	1,19	1,39	1,12
Quick Ratio	0,94	1,19	1,39	1,12
Equity Ratio	−0,14	0,11	0,14	−0,02
Gross Profit Margin	45,11 %	55,42 %	51,42 %	51,28 %