GEODATAANALYTICS AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

6 923,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 680 000	2 630 000	3 320 000	3 553 000
Net Income	2 077 000	1 979 000	1 996 000	2 205 000
Total Assets	3 434 000	3 230 000	3 305 000	3 680 000
Total Equity	30 000	2 009 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 680 000	2 630 000	3 320 000	3 553 000
Expenditure	17 000	92 000	770 000	726 000
Operating Profit	2 663 000	2 539 000	2 551 000	2 827 000
Financial Income	0	0	13 000	0
Financial Costs	0	2 000	4 000	0
Financial Balance	0	−2 000	9 000	0
Earnings Before Tax	2 663 000	2 537 000	2 560 000	2 827 000
Tax	586 000	558 000	564 000	622 000
Net Income	2 077 000	1 979 000	1 996 000	2 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	2 950 000	3 310 000
Total Current Assets	3 404 000	3 230 000	355 000	369 000
Total Assets	3 434 000	3 230 000	3 305 000	3 680 000
Total Retained Equity	0	1 979 000	0	0
Total Equity	30 000	2 009 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 404 000	1 221 000	3 275 000	3 650 000
Total Equity and Debt	3 434 000	3 230 000	3 305 000	3 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 680 000	2 630 000	3 320 000	3 553 000
Other Income	0	0	0	0
Revenue	2 680 000	2 630 000	3 320 000	3 553 000
Cost of Goods Sold	0	0	126 000	0
Salary Costs	0	3 000	521 000	531 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	92 000	770 000	726 000
Operating Profit	2 663 000	2 539 000	2 551 000	2 827 000
Financial Income	0	0	13 000	0
Financial Costs	0	2 000	4 000	0
Financial Balance	0	−2 000	9 000	0
Dividends	4 056 000	0	1 996 000	2 205 000
Net Income	2 077 000	1 979 000	1 996 000	2 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	2 950 000	3 310 000
Total Fixed Assets	30 000	0	2 950 000	3 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	67 000	355 000	369 000
Total Current Assets	3 404 000	3 230 000	355 000	369 000
Total Assets	3 434 000	3 230 000	3 305 000	3 680 000
Total Equity	30 000	2 009 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	12 000
Unpaid Taxes	663 000	633 000	618 000	692 000
Dividends	4 056 000	0	1 996 000	2 205 000
Other Current Debt	0	31 000	85 000	120 000
Total Current Debt	3 404 000	1 221 000	3 275 000	3 650 000
Total Equity and Debt	3 434 000	3 230 000	3 305 000	3 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 923,33 %	98,51 %	6 653,33 %	7 350 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,37 %	96,54 %	76,84 %	79,57 %
Current Ratio	1	2,65	0,11	0,1
Quick Ratio	1	2,65	0,11	0,1
Equity Ratio	0,01	0,62	0,01	0,01
Gross Profit Margin	100 %	100 %	96,2 %	100 %