DAVIK EIGEDOM AS

6730 DAVIK

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	108 000	127 000
Net Income	33 000	35 000	10 000	23 000
Total Assets	1 780 000	1 828 000	1 872 000	1 906 000
Total Equity	1 430 000	1 397 000	1 362 000	1 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	108 000	127 000
Expenditure	78 000	77 000	76 000	75 000
Operating Profit	60 000	61 000	32 000	52 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	19 000	17 000	20 000	22 000
Financial Balance	−18 000	−16 000	−19 000	−22 000
Earnings Before Tax	42 000	45 000	13 000	30 000
Tax	9 000	10 000	3 000	7 000
Net Income	33 000	35 000	10 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 694 000	1 741 000	1 788 000	1 828 000
Total Current Assets	85 000	87 000	84 000	78 000
Total Assets	1 780 000	1 828 000	1 872 000	1 906 000
Total Retained Equity	307 000	274 000	239 000	229 000
Total Equity	1 430 000	1 397 000	1 362 000	1 352 000
Total Long-Term Debt	349 000	430 000	509 000	553 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 780 000	1 828 000	1 872 000	1 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	138 000	108 000	127 000
Revenue	138 000	138 000	108 000	127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	78 000	77 000	76 000	75 000
Operating Profit	60 000	61 000	32 000	52 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	19 000	17 000	20 000	22 000
Financial Balance	−18 000	−16 000	−19 000	−22 000
Dividends	0	0	0	0
Net Income	33 000	35 000	10 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	87 000	97 000	107 000	109 000
Real Eastate	1 607 000	1 644 000	1 681 000	1 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 607 000	1 644 000	1 681 000	1 719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 694 000	1 741 000	1 788 000	1 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	79 000	77 000	71 000
Total Current Assets	85 000	87 000	84 000	78 000
Total Assets	1 780 000	1 828 000	1 872 000	1 906 000
Total Equity	1 430 000	1 397 000	1 362 000	1 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	349 000	430 000	509 000	553 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 780 000	1 828 000	1 872 000	1 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	2,51 %	0,73 %	1,7 %
Debt-to-Equity Ratio	0,24	0,31	0,37	0,41
Operating Profit Margin	43,48 %	44,2 %	29,63 %	40,94 %
Current Ratio	85	87	84	78
Quick Ratio	85	87	84	78
Equity Ratio	0,8	0,76	0,73	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %