BANKIT AS

0788 OSLO

Finances

Share Ownership

Return on Equity

3 773,33 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 410 000	2 285 000	2 281 000	2 223 000
Net Income	1 132 000	975 000	1 033 000	910 000
Total Assets	1 856 000	1 723 000	1 677 000	1 533 000
Total Equity	30 000	30 000	39 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 410 000	2 285 000	2 281 000	2 223 000
Expenditure	955 000	1 032 000	955 000	1 053 000
Operating Profit	1 455 000	1 252 000	1 325 000	1 170 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	1 000	3 000
Financial Balance	−4 000	−3 000	−1 000	−3 000
Earnings Before Tax	1 451 000	1 250 000	1 324 000	1 167 000
Tax	319 000	275 000	291 000	257 000
Net Income	1 132 000	975 000	1 033 000	910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 856 000	1 723 000	1 677 000	1 533 000
Total Assets	1 856 000	1 723 000	1 677 000	1 533 000
Total Retained Equity	0	0	9 000	9 000
Total Equity	30 000	30 000	39 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 826 000	1 693 000	1 638 000	1 494 000
Total Equity and Debt	1 856 000	1 723 000	1 677 000	1 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 410 000	2 285 000	2 281 000	2 223 000
Other Income	0	0	0	0
Revenue	2 410 000	2 285 000	2 281 000	2 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	899 000	975 000	875 000	940 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	955 000	1 032 000	955 000	1 053 000
Operating Profit	1 455 000	1 252 000	1 325 000	1 170 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	1 000	3 000
Financial Balance	−4 000	−3 000	−1 000	−3 000
Dividends	1 132 000	984 000	1 033 000	0
Net Income	1 132 000	975 000	1 033 000	910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	4 000	63 000	15 000
Total Current Assets	1 856 000	1 723 000	1 677 000	1 533 000
Total Assets	1 856 000	1 723 000	1 677 000	1 533 000
Total Equity	30 000	30 000	39 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	81 000	16 000
Unpaid Taxes	281 000	333 000	139 000	215 000
Dividends	1 132 000	984 000	1 033 000	0
Other Current Debt	94 000	101 000	93 000	96 000
Total Current Debt	1 826 000	1 693 000	1 638 000	1 494 000
Total Equity and Debt	1 856 000	1 723 000	1 677 000	1 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 773,33 %	3 250 %	2 648,72 %	2 333,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,37 %	54,79 %	58,09 %	52,63 %
Current Ratio	1,02	1,02	1,02	1,03
Quick Ratio	1,02	1,02	1,02	1,03
Equity Ratio	0,02	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %