INGERS GÅRDSMAT AS

9519 KVIBY

Finances

Share Ownership

Return on Equity

12,53 %

Current Ratio

3,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 835 000	1 557 000	2 318 000
Net Income	184 000	243 000	−115 000	253 000
Total Assets	1 867 000	1 647 000	1 584 000	1 954 000
Total Equity	1 469 000	1 284 000	1 042 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 835 000	1 557 000	2 318 000
Expenditure	1 560 000	1 519 000	1 601 000	1 952 000
Operating Profit	272 000	316 000	−79 000	366 000
Financial Income	0	0	0	0
Financial Costs	22 000	27 000	37 000	42 000
Financial Balance	−22 000	−27 000	−37 000	−42 000
Earnings Before Tax	250 000	289 000	−115 000	324 000
Tax	66 000	46 000	0	71 000
Net Income	184 000	243 000	−115 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 000	334 000	380 000	427 000
Total Current Assets	1 556 000	1 314 000	1 204 000	1 527 000
Total Assets	1 867 000	1 647 000	1 584 000	1 954 000
Total Retained Equity	1 439 000	1 254 000	1 012 000	1 127 000
Total Equity	1 469 000	1 284 000	1 042 000	1 157 000
Total Long-Term Debt	0	0	270 000	351 000
Total Current Debt	399 000	363 000	273 000	445 000
Total Equity and Debt	1 867 000	1 647 000	1 584 000	1 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 833 000	1 835 000	1 557 000	2 318 000
Other Income	0	0	0	0
Revenue	1 833 000	1 835 000	1 557 000	2 318 000
Cost of Goods Sold	822 000	765 000	626 000	846 000
Salary Costs	548 000	528 000	806 000	881 000
Depreciation	45 000	47 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	1 560 000	1 519 000	1 601 000	1 952 000
Operating Profit	272 000	316 000	−79 000	366 000
Financial Income	0	0	0	0
Financial Costs	22 000	27 000	37 000	42 000
Financial Balance	−22 000	−27 000	−37 000	−42 000
Dividends	0	0	0	0
Net Income	184 000	243 000	−115 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	291 000	334 000	380 000	427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	312 000	334 000	380 000	427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	312 000	334 000	380 000	427 000
Stock	0	0	17 000	34 000
Total Investments	0	0	0	0
Cash, Bank	1 525 000	1 314 000	1 144 000	1 371 000
Total Current Assets	1 556 000	1 314 000	1 204 000	1 527 000
Total Assets	1 867 000	1 647 000	1 584 000	1 954 000
Total Equity	1 469 000	1 284 000	1 042 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	270 000	351 000
Creditors	10 000	28 000	16 000	8 000
Unpaid Taxes	287 000	288 000	245 000	365 000
Dividends	0	0	0	0
Other Current Debt	36 000	1 000	12 000	1 000
Total Current Debt	399 000	363 000	273 000	445 000
Total Equity and Debt	1 867 000	1 647 000	1 584 000	1 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,53 %	18,93 %	−11,04 %	21,87 %
Debt-to-Equity Ratio	0	0	0,26	0,3
Operating Profit Margin	14,84 %	17,22 %	−5,07 %	15,79 %
Current Ratio	3,9	3,62	4,41	3,43
Quick Ratio	3,9	3,62	4,7	3,72
Equity Ratio	0,79	0,78	0,66	0,59
Gross Profit Margin	55,16 %	58,31 %	59,79 %	63,5 %