BØNDERNES HUS MJØNDALEN AS

3050 MJØNDALEN

Finances

Return on Equity

6,2 %

Current Ratio

17,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	164 000	144 000	201 000
Net Income	44 000	38 000	4 000	−371 000
Total Assets	744 000	696 000	661 000	654 000
Total Equity	710 000	665 000	627 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	164 000	144 000	201 000
Expenditure	148 000	127 000	141 000	576 000
Operating Profit	44 000	38 000	4 000	−375 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	38 000	4 000	−375 000
Tax	0	0	0	−4 000
Net Income	44 000	38 000	4 000	−371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	171 000	180 000	188 000
Total Current Assets	581 000	525 000	482 000	466 000
Total Assets	744 000	696 000	661 000	654 000
Total Retained Equity	−85 000	−129 000	−167 000	−171 000
Total Equity	710 000	665 000	627 000	624 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	30 000	34 000	30 000
Total Equity and Debt	744 000	696 000	661 000	654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	164 000	144 000	201 000
Revenue	192 000	164 000	144 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	148 000	127 000	141 000	576 000
Operating Profit	44 000	38 000	4 000	−375 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	38 000	4 000	−371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	163 000	171 000	179 000	186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	2 000
Total Tangible Assets	163 000	171 000	180 000	188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	163 000	171 000	180 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	581 000	445 000	403 000	393 000
Total Current Assets	581 000	525 000	482 000	466 000
Total Assets	744 000	696 000	661 000	654 000
Total Equity	710 000	665 000	627 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−4 000	0	−4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	34 000	34 000	34 000
Total Current Debt	34 000	30 000	34 000	30 000
Total Equity and Debt	744 000	696 000	661 000	654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,2 %	5,71 %	0,64 %	−59,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,92 %	23,17 %	2,78 %	−186,57 %
Current Ratio	17,09	17,5	14,18	15,53
Quick Ratio	17,09	17,5	14,18	15,53
Equity Ratio	0,95	0,96	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %