BYGDØY 65 AS

0585 OSLO

Finances

Share Ownership

Return on Equity

6,08 %

Current Ratio

4,46

Debt-to-Equity Ratio

8,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	805 000	897 000	840 000	646 000
Net Income	46 000	141 000	134 000	2 000
Total Assets	7 177 000	7 257 000	6 862 000	6 822 000
Total Equity	756 000	776 000	794 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	805 000	897 000	840 000	646 000
Expenditure	394 000	366 000	314 000	344 000
Operating Profit	411 000	531 000	526 000	301 000
Financial Income	21 000	17 000	14 000	0
Financial Costs	373 000	366 000	369 000	299 000
Financial Balance	−352 000	−349 000	−355 000	−299 000
Earnings Before Tax	59 000	181 000	171 000	3 000
Tax	13 000	40 000	38 000	1 000
Net Income	46 000	141 000	134 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 494 000	6 639 000	6 768 000	6 822 000
Total Current Assets	682 000	618 000	94 000	0
Total Assets	7 177 000	7 257 000	6 862 000	6 822 000
Total Retained Equity	726 000	746 000	764 000	780 000
Total Equity	756 000	776 000	794 000	810 000
Total Long-Term Debt	6 268 000	6 233 000	5 844 000	6 001 000
Total Current Debt	153 000	248 000	224 000	11 000
Total Equity and Debt	7 177 000	7 257 000	6 862 000	6 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	805 000	897 000	840 000	646 000
Revenue	805 000	897 000	840 000	646 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	154 000	154 000	154 000	154 000
Impairment	0	0	0	0
Expenditure	394 000	366 000	314 000	344 000
Operating Profit	411 000	531 000	526 000	301 000
Financial Income	21 000	17 000	14 000	0
Financial Costs	373 000	366 000	369 000	299 000
Financial Balance	−352 000	−349 000	−355 000	−299 000
Dividends	0	0	0	0
Net Income	46 000	141 000	134 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	12 000	7 000	3 000
Real Eastate	6 201 000	6 355 000	6 509 000	6 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 201 000	6 355 000	6 509 000	6 663 000
Total Fiancial Fixed Assets	275 000	272 000	252 000	156 000
Total Fixed Assets	6 494 000	6 639 000	6 768 000	6 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	517 000	456 000	6 000	0
Total Current Assets	682 000	618 000	94 000	0
Total Assets	7 177 000	7 257 000	6 862 000	6 822 000
Total Equity	756 000	776 000	794 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 268 000	6 233 000	5 844 000	6 001 000
Creditors	32 000	35 000	32 000	7 000
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	121 000	204 000	192 000	0
Total Current Debt	153 000	248 000	224 000	11 000
Total Equity and Debt	7 177 000	7 257 000	6 862 000	6 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,08 %	18,17 %	16,88 %	0,25 %
Debt-to-Equity Ratio	8,29	8,03	7,36	7,41
Operating Profit Margin	51,06 %	59,2 %	62,62 %	46,59 %
Current Ratio	4,46	2,49	0,42	0
Quick Ratio	4,46	2,49	0,42	0
Equity Ratio	0,11	0,11	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %