SKANDINAVIAKRYSSET AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

58,13 %

Current Ratio

16,18

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 742 000	768 000	756 000	733 000
Net Income	2 543 000	159 000	172 000	128 000
Total Assets	8 896 000	8 196 000	8 390 000	8 408 000
Total Equity	4 375 000	1 831 000	1 733 000	1 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 742 000	768 000	756 000	733 000
Expenditure	221 000	305 000	253 000	267 000
Operating Profit	3 521 000	462 000	503 000	466 000
Financial Income	4 000	0	0	1 000
Financial Costs	265 000	259 000	282 000	302 000
Financial Balance	−261 000	−259 000	−282 000	−301 000
Earnings Before Tax	3 260 000	204 000	221 000	164 000
Tax	717 000	45 000	49 000	36 000
Net Income	2 543 000	159 000	172 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 541 000	7 525 000	7 668 000	7 778 000
Total Current Assets	5 356 000	671 000	722 000	630 000
Total Assets	8 896 000	8 196 000	8 390 000	8 408 000
Total Retained Equity	2 865 000	321 000	223 000	110 000
Total Equity	4 375 000	1 831 000	1 733 000	1 620 000
Total Long-Term Debt	4 191 000	6 085 000	6 356 000	6 608 000
Total Current Debt	331 000	280 000	301 000	180 000
Total Equity and Debt	8 896 000	8 196 000	8 390 000	8 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	621 000	768 000	756 000	733 000
Other Income	3 121 000	0	0	0
Revenue	3 742 000	768 000	756 000	733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	143 000	140 000	136 000
Impairment	0	0	0	0
Expenditure	221 000	305 000	253 000	267 000
Operating Profit	3 521 000	462 000	503 000	466 000
Financial Income	4 000	0	0	1 000
Financial Costs	265 000	259 000	282 000	302 000
Financial Balance	−261 000	−259 000	−282 000	−301 000
Dividends	0	60 000	60 000	50 000
Net Income	2 543 000	159 000	172 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 541 000	7 504 000	7 638 000	7 738 000
Machinery and Plant Facilities	0	21 000	31 000	40 000
Fixtures	0	0	0	0
Total Tangible Assets	3 541 000	7 525 000	7 668 000	7 778 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 541 000	7 525 000	7 668 000	7 778 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 325 000	658 000	710 000	619 000
Total Current Assets	5 356 000	671 000	722 000	630 000
Total Assets	8 896 000	8 196 000	8 390 000	8 408 000
Total Equity	4 375 000	1 831 000	1 733 000	1 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 191 000	6 085 000	6 356 000	6 608 000
Creditors	0	19 000	38 000	0
Unpaid Taxes	128 000	144 000	147 000	130 000
Dividends	0	60 000	60 000	50 000
Other Current Debt	0	8 000	68 000	50 000
Total Current Debt	331 000	280 000	301 000	180 000
Total Equity and Debt	8 896 000	8 196 000	8 390 000	8 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,13 %	8,68 %	9,92 %	7,9 %
Debt-to-Equity Ratio	0,96	3,32	3,67	4,08
Operating Profit Margin	94,09 %	60,16 %	66,53 %	63,57 %
Current Ratio	16,18	2,4	2,4	3,5
Quick Ratio	16,18	2,4	2,4	3,5
Equity Ratio	0,49	0,22	0,21	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %