VINNESTUNET AS

5641 FUSA

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

0,18

Debt-to-Equity Ratio

−4,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	63 000	0	4 690 000
Net Income	−49 000	−31 000	−35 000	−153 000
Total Assets	4 403 000	4 466 000	2 356 000	2 523 000
Total Equity	−483 000	−434 000	−403 000	−369 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	63 000	0	4 690 000
Expenditure	55 000	41 000	34 000	4 734 000
Operating Profit	53 000	22 000	−34 000	−44 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	103 000	54 000	1 000	111 000
Financial Balance	−101 000	−54 000	0	−110 000
Earnings Before Tax	−49 000	−31 000	−35 000	−153 000
Tax	0	0	0	0
Net Income	−49 000	−31 000	−35 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 901 000	3 905 000	1 423 000	1 092 000
Total Current Assets	502 000	560 000	933 000	1 432 000
Total Assets	4 403 000	4 466 000	2 356 000	2 523 000
Total Retained Equity	−503 000	−454 000	−423 000	−389 000
Total Equity	−483 000	−434 000	−403 000	−369 000
Total Long-Term Debt	2 103 000	2 132 000	0	0
Total Current Debt	2 783 000	2 767 000	2 759 000	2 892 000
Total Equity and Debt	4 403 000	4 466 000	2 356 000	2 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 690 000
Other Income	108 000	63 000	0	0
Revenue	108 000	63 000	0	4 690 000
Cost of Goods Sold	0	0	0	4 690 000
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	55 000	41 000	34 000	4 734 000
Operating Profit	53 000	22 000	−34 000	−44 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	103 000	54 000	1 000	111 000
Financial Balance	−101 000	−54 000	0	−110 000
Dividends	0	0	0	0
Net Income	−49 000	−31 000	−35 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 844 000	3 844 000	1 358 000	1 023 000
Machinery and Plant Facilities	58 000	0	0	0
Fixtures	0	61 000	65 000	69 000
Total Tangible Assets	3 901 000	3 905 000	1 423 000	1 092 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 901 000	3 905 000	1 423 000	1 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	502 000	560 000	933 000	1 429 000
Total Current Assets	502 000	560 000	933 000	1 432 000
Total Assets	4 403 000	4 466 000	2 356 000	2 523 000
Total Equity	−483 000	−434 000	−403 000	−369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 103 000	2 132 000	0	0
Creditors	0	1 000	1 000	241 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 783 000	2 767 000	2 758 000	2 652 000
Total Current Debt	2 783 000	2 767 000	2 759 000	2 892 000
Total Equity and Debt	4 403 000	4 466 000	2 356 000	2 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	7,14 %	8,68 %	41,46 %
Debt-to-Equity Ratio	−4,35	−4,91	−0	−0
Operating Profit Margin	49,07 %	34,92 %	-	−0,94 %
Current Ratio	0,18	0,2	0,34	0,5
Quick Ratio	0,18	0,2	0,34	0,5
Equity Ratio	−0,11	−0,1	−0,17	−0,15
Gross Profit Margin	100 %	100 %	-	0 %