MYNTE AS

0484 OSLO

Finances

Share Ownership

Return on Equity

38,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	113 000
Net Income	20 000	−3 000	−8 000	−46 000
Total Assets	52 000	54 000	153 000	146 000
Total Equity	52 000	32 000	33 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	113 000
Expenditure	−22 000	0	6 000	157 000
Operating Profit	22 000	0	−6 000	−44 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Earnings Before Tax	20 000	−3 000	−8 000	−46 000
Tax	0	0	0	0
Net Income	20 000	−3 000	−8 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	54 000	153 000	146 000
Total Assets	52 000	54 000	153 000	146 000
Total Retained Equity	0	−20 000	−19 000	24 000
Total Equity	52 000	32 000	33 000	76 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	22 000	120 000	70 000
Total Equity and Debt	52 000	54 000	153 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	113 000
Other Income	0	0	0	0
Revenue	0	0	0	113 000
Cost of Goods Sold	0	0	0	91 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−22 000	0	6 000	157 000
Operating Profit	22 000	0	−6 000	−44 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Dividends	0	0	35 000	60 000
Net Income	20 000	−3 000	−8 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	54 000	153 000	79 000
Total Current Assets	52 000	54 000	153 000	146 000
Total Assets	52 000	54 000	153 000	146 000
Total Equity	52 000	32 000	33 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	22 000	22 000	0
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	35 000	60 000
Other Current Debt	0	0	63 000	3 000
Total Current Debt	0	22 000	120 000	70 000
Total Equity and Debt	52 000	54 000	153 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,46 %	−9,38 %	−24,24 %	−60,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−38,94 %
Current Ratio	-	2,45	1,28	2,09
Quick Ratio	-	2,45	1,28	2,09
Equity Ratio	1	0,59	0,22	0,52
Gross Profit Margin	-	-	-	19,47 %