ADVOKATFIRMAET SKINSTAD AS

3014 DRAMMEN

Finances

Return on Equity

16,37 %

Current Ratio

44,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	0	0	0
Net Income	165 000	51 000	−2 519 000	2 628 000
Total Assets	1 032 000	851 000	794 000	5 413 000
Total Equity	1 008 000	844 000	793 000	5 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	0	0	0
Expenditure	95 000	8 000	25 000	24 000
Operating Profit	−14 000	−8 000	−25 000	−24 000
Financial Income	705 000	898 000	226 000	4 446 000
Financial Costs	526 000	839 000	2 720 000	1 794 000
Financial Balance	179 000	59 000	−2 494 000	2 652 000
Earnings Before Tax	165 000	51 000	−2 519 000	2 628 000
Tax	0	0	0	0
Net Income	165 000	51 000	−2 519 000	2 628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 032 000	851 000	794 000	5 413 000
Total Assets	1 032 000	851 000	794 000	5 413 000
Total Retained Equity	908 000	744 000	693 000	4 823 000
Total Equity	1 008 000	844 000	793 000	5 412 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	7 000	1 000	1 000
Total Equity and Debt	1 032 000	851 000	794 000	5 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	0	0	0
Other Income	0	0	0	0
Revenue	81 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	8 000	25 000	24 000
Operating Profit	−14 000	−8 000	−25 000	−24 000
Financial Income	705 000	898 000	226 000	4 446 000
Financial Costs	526 000	839 000	2 720 000	1 794 000
Financial Balance	179 000	59 000	−2 494 000	2 652 000
Dividends	0	0	0	0
Net Income	165 000	51 000	−2 519 000	2 628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	896 000	814 000	785 000	5 410 000
Cash, Bank	128 000	2 000	9 000	2 000
Total Current Assets	1 032 000	851 000	794 000	5 413 000
Total Assets	1 032 000	851 000	794 000	5 413 000
Total Equity	1 008 000	844 000	793 000	5 412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	1 000	1 000
Total Current Debt	23 000	7 000	1 000	1 000
Total Equity and Debt	1 032 000	851 000	794 000	5 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,37 %	6,04 %	−317,65 %	48,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,28 %	-	-	-
Current Ratio	44,87	121,57	794	5 413
Quick Ratio	44,87	121,57	794	5 413
Equity Ratio	0,98	0,99	1	1
Gross Profit Margin	100 %	-	-	-