SKANSEJORDET BEBOERFORENING

1383 ASKER

Finances

Share Ownership

Return on Equity

51,32 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014
Revenue	77 000	71 000	10 000
Net Income	39 000	34 000	2 000
Total Assets	76 000	42 000	10 000
Total Equity	76 000	36 000	2 000

Income (NOK)	2016	2015	2014
Revenue	77 000	71 000	10 000
Expenditure	38 000	37 000	7 000
Operating Profit	39 000	34 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	39 000	34 000	2 000
Tax	0	0	0
Net Income	39 000	34 000	2 000

Balance (NOK)	2016	2015	2014
Total Fixed Assets	0	0	0
Total Current Assets	76 000	42 000	10 000
Total Assets	76 000	42 000	10 000
Total Retained Equity	76 000	0	0
Total Equity	76 000	36 000	2 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	5 000	8 000
Total Equity and Debt	76 000	42 000	10 000

Cash flow (NOK)	2016	2015	2014
Sales Income	77 000	71 000	10 000
Other Income	0	0	0
Revenue	77 000	71 000	10 000
Cost of Goods Sold	38 000	0	7 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	38 000	37 000	7 000
Operating Profit	39 000	34 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	39 000	34 000	2 000

Balance details (NOK)	2016	2015	2014
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	75 000	42 000	10 000
Total Current Assets	76 000	42 000	10 000
Total Assets	76 000	42 000	10 000
Total Equity	76 000	36 000	2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	5 000	8 000
Total Current Debt	1 000	5 000	8 000
Total Equity and Debt	76 000	42 000	10 000

Financial indicators	2016	2015	2014
Return on Equity	51,32 %	94,44 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	50,65 %	47,89 %	20 %
Current Ratio	76	8,4	1,25
Quick Ratio	76	8,4	1,25
Equity Ratio	1	0,86	0,2
Gross Profit Margin	50,65 %	100 %	30 %