BI-NO AS

6783 STRYN

Finances

Share Ownership

Return on Equity

15,44 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	295 000	339 000	202 000	353 000
Net Income	109 000	215 000	65 000	197 000
Total Assets	1 782 000	1 653 000	863 000	623 000
Total Equity	706 000	598 000	383 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	295 000	339 000	202 000	353 000
Expenditure	82 000	78 000	119 000	101 000
Operating Profit	214 000	261 000	83 000	252 000
Financial Income	0	21 000	0	0
Financial Costs	59 000	10 000	0	0
Financial Balance	−59 000	11 000	0	0
Earnings Before Tax	156 000	272 000	83 000	252 000
Tax	47 000	57 000	18 000	55 000
Net Income	109 000	215 000	65 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	291 000	301 000	312 000	323 000
Total Current Assets	1 491 000	1 352 000	550 000	299 000
Total Assets	1 782 000	1 653 000	863 000	623 000
Total Retained Equity	656 000	548 000	333 000	268 000
Total Equity	706 000	598 000	383 000	318 000
Total Long-Term Debt	5 000	4 000	4 000	3 000
Total Current Debt	1 071 000	1 051 000	476 000	302 000
Total Equity and Debt	1 782 000	1 653 000	863 000	623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	288 000	50 000	50 000
Other Income	55 000	51 000	152 000	303 000
Revenue	295 000	339 000	202 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	71 000	0	0	0
Expenditure	82 000	78 000	119 000	101 000
Operating Profit	214 000	261 000	83 000	252 000
Financial Income	0	21 000	0	0
Financial Costs	59 000	10 000	0	0
Financial Balance	−59 000	11 000	0	0
Dividends	0	0	0	0
Net Income	109 000	215 000	65 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	291 000	301 000	312 000	323 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	291 000	301 000	312 000	323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	291 000	301 000	312 000	323 000
Stock	0	0	0	0
Total Investments	333 000	553 000	0	0
Cash, Bank	937 000	514 000	261 000	0
Total Current Assets	1 491 000	1 352 000	550 000	299 000
Total Assets	1 782 000	1 653 000	863 000	623 000
Total Equity	706 000	598 000	383 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	4 000	4 000	3 000
Creditors	−11 000	−6 000	0	0
Unpaid Taxes	25 000	41 000	17 000	0
Dividends	0	0	0	0
Other Current Debt	1 010 000	960 000	441 000	247 000
Total Current Debt	1 071 000	1 051 000	476 000	302 000
Total Equity and Debt	1 782 000	1 653 000	863 000	623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,44 %	35,95 %	16,97 %	61,95 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	72,54 %	76,99 %	41,09 %	71,39 %
Current Ratio	1,39	1,29	1,16	0,99
Quick Ratio	1,39	1,29	1,16	0,99
Equity Ratio	0,4	0,36	0,44	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %