HJERTAAS INVEST AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,41 %

Current Ratio

71,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	110 000	0	0
Net Income	36 000	165 000	0	45 000
Total Assets	434 000	422 000	268 000	267 000
Total Equity	428 000	434 000	268 000	267 000

Income (NOK)	2022	2021	2019
Revenue	209 000	110 000	0
Expenditure	176 000	192 000	0
Operating Profit	33 000	−82 000	0
Financial Income	3 000	248 000	45 000
Financial Costs	0	0	0
Financial Balance	3 000	248 000	45 000
Earnings Before Tax	36 000	165 000	45 000
Tax	0	0	0
Net Income	36 000	165 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	75 000	75 000
Total Current Assets	429 000	417 000	193 000	192 000
Total Assets	434 000	422 000	268 000	267 000
Total Retained Equity	398 000	404 000	238 000	237 000
Total Equity	428 000	434 000	268 000	267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	−12 000	0	0
Total Equity and Debt	434 000	422 000	268 000	267 000

Cash flow (NOK)	2022	2021	2019
Sales Income	209 000	110 000	0
Other Income	0	0	0
Revenue	209 000	110 000	0
Cost of Goods Sold	61 000	96 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	176 000	192 000	0
Operating Profit	33 000	−82 000	0
Financial Income	3 000	248 000	45 000
Financial Costs	0	0	0
Financial Balance	3 000	248 000	45 000
Dividends	0	0	0
Net Income	36 000	165 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	75 000	75 000
Total Fixed Assets	5 000	5 000	75 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	417 000	193 000	192 000
Total Current Assets	429 000	417 000	193 000	192 000
Total Assets	434 000	422 000	268 000	267 000
Total Equity	428 000	434 000	268 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−12 000	0	0
Total Current Debt	6 000	−12 000	0	0
Total Equity and Debt	434 000	422 000	268 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,41 %	38,02 %	0 %	16,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,79 %	−74,55 %	-	-
Current Ratio	71,5	−34,75	-	-
Quick Ratio	71,5	−34,75	-	-
Equity Ratio	0,99	1,03	1	1
Gross Profit Margin	70,81 %	12,73 %	-	-