GOD PIZZA AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

34,49 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 264 000	41 576 000	40 450 000	51 714 000
Net Income	4 675 000	2 562 000	1 107 000	3 972 000
Total Assets	21 664 000	21 427 000	18 694 000	19 699 000
Total Equity	13 556 000	13 921 000	11 359 000	10 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 264 000	41 576 000	40 450 000	51 714 000
Expenditure	48 622 000	38 307 000	39 046 000	46 705 000
Operating Profit	5 644 000	3 269 000	1 404 000	5 008 000
Financial Income	358 000	22 000	16 000	90 000
Financial Costs	8 000	6 000	1 000	5 000
Financial Balance	350 000	16 000	15 000	85 000
Earnings Before Tax	5 993 000	3 285 000	1 419 000	5 094 000
Tax	1 319 000	723 000	312 000	1 122 000
Net Income	4 675 000	2 562 000	1 107 000	3 972 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 938 000	1 894 000	2 348 000	2 721 000
Total Current Assets	19 726 000	19 533 000	16 346 000	16 978 000
Total Assets	21 664 000	21 427 000	18 694 000	19 699 000
Total Retained Equity	13 356 000	13 721 000	11 159 000	10 052 000
Total Equity	13 556 000	13 921 000	11 359 000	10 252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 108 000	7 507 000	7 335 000	9 447 000
Total Equity and Debt	21 664 000	21 427 000	18 694 000	19 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 793 000	40 490 000	39 911 000	51 680 000
Other Income	471 000	1 086 000	539 000	34 000
Revenue	54 264 000	41 576 000	40 450 000	51 714 000
Cost of Goods Sold	16 086 000	11 671 000	12 422 000	14 685 000
Salary Costs	21 211 000	16 530 000	15 329 000	20 724 000
Depreciation	583 000	641 000	656 000	702 000
Impairment	0	0	0	0
Expenditure	48 622 000	38 307 000	39 046 000	46 705 000
Operating Profit	5 644 000	3 269 000	1 404 000	5 008 000
Financial Income	358 000	22 000	16 000	90 000
Financial Costs	8 000	6 000	1 000	5 000
Financial Balance	350 000	16 000	15 000	85 000
Dividends	0	0	0	0
Net Income	4 675 000	2 562 000	1 107 000	3 972 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	280 000	323 000	336 000	173 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	14 000
Fixtures	863 000	768 000	1 208 000	1 731 000
Total Tangible Assets	863 000	768 000	1 208 000	1 745 000
Total Fiancial Fixed Assets	795 000	803 000	803 000	803 000
Total Fixed Assets	1 938 000	1 894 000	2 348 000	2 721 000
Stock	1 136 000	2 184 000	1 592 000	1 222 000
Total Investments	0	0	0	0
Cash, Bank	3 111 000	3 254 000	4 690 000	5 450 000
Total Current Assets	19 726 000	19 533 000	16 346 000	16 978 000
Total Assets	21 664 000	21 427 000	18 694 000	19 699 000
Total Equity	13 556 000	13 921 000	11 359 000	10 252 000
Short-Term Group Debt	507 000	1 364 000	1 961 000	1 306 000
Total Long-Term Debt	0	0	0	0
Creditors	708 000	880 000	671 000	1 463 000
Unpaid Taxes	2 120 000	1 533 000	1 066 000	2 260 000
Dividends	0	0	0	0
Other Current Debt	3 496 000	3 021 000	3 162 000	3 300 000
Total Current Debt	8 108 000	7 507 000	7 335 000	9 447 000
Total Equity and Debt	21 664 000	21 427 000	18 694 000	19 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,49 %	18,4 %	9,75 %	38,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,4 %	7,86 %	3,47 %	9,68 %
Current Ratio	2,43	2,6	2,23	1,8
Quick Ratio	2,83	3,67	2,85	2,06
Equity Ratio	0,63	0,65	0,61	0,52
Gross Profit Margin	70,36 %	71,93 %	69,29 %	71,6 %