SUPERFRONT AB NUF

0154 OSLO

Finances

Share Ownership

Return on Equity

7,49 %

Current Ratio

5,78

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017
Revenue	4 267 000	5 473 000	6 413 000
Net Income	94 000	541 000	620 000
Total Assets	1 519 000	1 976 000	1 096 000
Total Equity	1 255 000	1 161 000	620 000

Income (NOK)	2019	2018	2017
Revenue	4 267 000	5 473 000	6 413 000
Expenditure	4 145 000	4 770 000	5 587 000
Operating Profit	120 000	703 000	826 000
Financial Income	0	0	0
Financial Costs	0	0	10 000
Financial Balance	0	0	−10 000
Earnings Before Tax	121 000	703 000	815 000
Tax	27 000	162 000	196 000
Net Income	94 000	541 000	620 000

Balance (NOK)	2019	2018	2017
Total Fixed Assets	0	0	0
Total Current Assets	1 519 000	1 976 000	1 096 000
Total Assets	1 519 000	1 976 000	1 096 000
Total Retained Equity	1 255 000	1 161 000	620 000
Total Equity	1 255 000	1 161 000	620 000
Total Long-Term Debt	0	0	0
Total Current Debt	263 000	814 000	476 000
Total Equity and Debt	1 519 000	1 976 000	1 096 000

Cash flow (NOK)	2019	2018	2017
Sales Income	4 267 000	5 473 000	6 413 000
Other Income	0	0	0
Revenue	4 267 000	5 473 000	6 413 000
Cost of Goods Sold	1 820 000	2 369 000	2 512 000
Salary Costs	450 000	851 000	1 507 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 145 000	4 770 000	5 587 000
Operating Profit	120 000	703 000	826 000
Financial Income	0	0	0
Financial Costs	0	0	10 000
Financial Balance	0	0	−10 000
Dividends	0	0	0
Net Income	94 000	541 000	620 000

Balance details (NOK)	2019	2018	2017
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	745 000	316 000	320 000
Total Current Assets	1 519 000	1 976 000	1 096 000
Total Assets	1 519 000	1 976 000	1 096 000
Total Equity	1 255 000	1 161 000	620 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	14 000	15 000	0
Unpaid Taxes	150 000	550 000	280 000
Dividends	0	0	0
Other Current Debt	73 000	88 000	0
Total Current Debt	263 000	814 000	476 000
Total Equity and Debt	1 519 000	1 976 000	1 096 000

Financial indicators	2019	2018	2017
Return on Equity	7,49 %	46,6 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,81 %	12,84 %	12,88 %
Current Ratio	5,78	2,43	2,3
Quick Ratio	5,78	2,43	2,3
Equity Ratio	0,83	0,59	0,57
Gross Profit Margin	57,35 %	56,71 %	60,83 %