company

SMIDESANG EIENDOM AS

2613 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−9,22 %

Current Ratio

122,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Net Income	−997 000	−544 000	−197 000	189 000
Total Assets	10 903 000	16 938 000	22 542 000	32 257 000
Total Equity	10 814 000	11 911 000	21 455 000	21 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Expenditure	967 000	776 000	826 000	690 000
Operating Profit	−967 000	−776 000	−826 000	−665 000
Financial Income	3 000	224 000	574 000	907 000
Financial Costs	33 000	0	0	0
Financial Balance	−30 000	224 000	574 000	907 000
Earnings Before Tax	−997 000	−552 000	−252 000	242 000
Tax	0	−8 000	−56 000	53 000
Net Income	−997 000	−544 000	−197 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 000 000	21 000 000
Total Current Assets	10 903 000	16 938 000	3 542 000	11 257 000
Total Assets	10 903 000	16 938 000	22 542 000	32 257 000
Total Retained Equity	10 434 000	11 531 000	21 075 000	21 271 000
Total Equity	10 814 000	11 911 000	21 455 000	21 651 000
Total Long-Term Debt	0	0	8 000	12 000
Total Current Debt	89 000	5 027 000	1 079 000	10 594 000
Total Equity and Debt	10 903 000	16 938 000	22 542 000	32 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	24 000
Revenue	0	0	0	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	536 000	690 000	504 000
Depreciation	0	0	0	28 000
Impairment	0	0	0	0
Expenditure	967 000	776 000	826 000	690 000
Operating Profit	−967 000	−776 000	−826 000	−665 000
Financial Income	3 000	224 000	574 000	907 000
Financial Costs	33 000	0	0	0
Financial Balance	−30 000	224 000	574 000	907 000
Dividends	100 000	9 000 000	0	10 000 000
Net Income	−997 000	−544 000	−197 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	19 000 000	21 000 000
Total Fixed Assets	0	0	19 000 000	21 000 000
Stock	0	0	0	0
Total Investments	10 002 000	13 500 000	0	0
Cash, Bank	901 000	3 438 000	2 932 000	10 509 000
Total Current Assets	10 903 000	16 938 000	3 542 000	11 257 000
Total Assets	10 903 000	16 938 000	22 542 000	32 257 000
Total Equity	10 814 000	11 911 000	21 455 000	21 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	12 000
Creditors	5 000	41 000	0	0
Unpaid Taxes	0	0	58 000	39 000
Dividends	100 000	9 000 000	0	10 000 000
Other Current Debt	84 000	986 000	1 021 000	497 000
Total Current Debt	89 000	5 027 000	1 079 000	10 594 000
Total Equity and Debt	10 903 000	16 938 000	22 542 000	32 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,22 %	−4,57 %	−0,92 %	0,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−2 770,83 %
Current Ratio	122,51	3,37	3,28	1,06
Quick Ratio	122,51	3,37	3,28	1,06
Equity Ratio	0,99	0,7	0,95	0,67
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English