FINNSNES PANORAMA AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

29,39 %

Current Ratio

4,02

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 451 000	1 499 000	1 479 000
Net Income	747 000	705 000	784 000	602 000
Total Assets	6 493 000	6 250 000	6 041 000	6 537 000
Total Equity	2 542 000	1 796 000	1 090 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 451 000	1 499 000	1 479 000
Expenditure	386 000	381 000	321 000	332 000
Operating Profit	1 144 000	1 071 000	1 178 000	1 148 000
Financial Income	0	0	0	2 000
Financial Costs	187 000	166 000	203 000	349 000
Financial Balance	−187 000	−166 000	−203 000	−347 000
Earnings Before Tax	957 000	904 000	975 000	801 000
Tax	211 000	199 000	191 000	200 000
Net Income	747 000	705 000	784 000	602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 284 000	5 334 000	5 334 000	5 334 000
Total Current Assets	1 209 000	916 000	707 000	1 203 000
Total Assets	6 493 000	6 250 000	6 041 000	6 537 000
Total Retained Equity	2 242 000	1 496 000	790 000	6 000
Total Equity	2 542 000	1 796 000	1 090 000	306 000
Total Long-Term Debt	3 649 000	4 171 000	4 681 000	5 213 000
Total Current Debt	301 000	283 000	270 000	1 018 000
Total Equity and Debt	6 493 000	6 250 000	6 041 000	6 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 530 000	1 451 000	1 499 000	1 479 000
Other Income	0	0	0	0
Revenue	1 530 000	1 451 000	1 499 000	1 479 000
Cost of Goods Sold	0	0	38 000	8 000
Salary Costs	0	0	0	0
Depreciation	50 000	0	0	0
Impairment	0	0	0	0
Expenditure	386 000	381 000	321 000	332 000
Operating Profit	1 144 000	1 071 000	1 178 000	1 148 000
Financial Income	0	0	0	2 000
Financial Costs	187 000	166 000	203 000	349 000
Financial Balance	−187 000	−166 000	−203 000	−347 000
Dividends	0	0	0	740 000
Net Income	747 000	705 000	784 000	602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 086 000	5 086 000	5 086 000	5 086 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	198 000	248 000	248 000	248 000
Total Tangible Assets	5 284 000	5 334 000	5 334 000	5 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 284 000	5 334 000	5 334 000	5 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	949 000	665 000	607 000	259 000
Total Current Assets	1 209 000	916 000	707 000	1 203 000
Total Assets	6 493 000	6 250 000	6 041 000	6 537 000
Total Equity	2 542 000	1 796 000	1 090 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 649 000	4 171 000	4 681 000	5 213 000
Creditors	4 000	26 000	−9 000	13 000
Unpaid Taxes	56 000	51 000	56 000	47 000
Dividends	0	0	0	740 000
Other Current Debt	43 000	32 000	34 000	68 000
Total Current Debt	301 000	283 000	270 000	1 018 000
Total Equity and Debt	6 493 000	6 250 000	6 041 000	6 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,39 %	39,25 %	71,93 %	196,73 %
Debt-to-Equity Ratio	1,44	2,32	4,29	17,04
Operating Profit Margin	74,77 %	73,81 %	78,59 %	77,62 %
Current Ratio	4,02	3,24	2,62	1,18
Quick Ratio	4,02	3,24	2,62	1,18
Equity Ratio	0,39	0,29	0,18	0,05
Gross Profit Margin	100 %	100 %	97,46 %	99,46 %