FINNEIDFJORD TANNKLINIKK AS

8642 FINNEIDFJORD

Finances

Return on Equity

32,31 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 851 000	5 206 000	4 566 000	4 848 000
Net Income	982 000	924 000	815 000	797 000
Total Assets	3 694 000	3 239 000	2 740 000	2 499 000
Total Equity	3 039 000	2 657 000	2 233 000	1 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 851 000	5 206 000	4 566 000	4 848 000
Expenditure	4 570 000	4 024 000	3 521 000	3 832 000
Operating Profit	1 280 000	1 181 000	1 045 000	1 016 000
Financial Income	8 000	5 000	0	7 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	7 000	4 000	0	6 000
Earnings Before Tax	1 288 000	1 184 000	1 045 000	1 023 000
Tax	305 000	261 000	230 000	225 000
Net Income	982 000	924 000	815 000	797 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	375 000	329 000	380 000
Total Current Assets	3 399 000	2 864 000	2 411 000	2 120 000
Total Assets	3 694 000	3 239 000	2 740 000	2 499 000
Total Retained Equity	3 009 000	2 627 000	2 203 000	1 388 000
Total Equity	3 039 000	2 657 000	2 233 000	1 418 000
Total Long-Term Debt	0	4 000	6 000	7 000
Total Current Debt	655 000	578 000	501 000	1 074 000
Total Equity and Debt	3 694 000	3 239 000	2 740 000	2 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 851 000	5 177 000	4 566 000	4 848 000
Other Income	0	29 000	0	0
Revenue	5 851 000	5 206 000	4 566 000	4 848 000
Cost of Goods Sold	1 669 000	1 466 000	1 175 000	1 218 000
Salary Costs	1 704 000	1 547 000	1 352 000	1 597 000
Depreciation	80 000	62 000	51 000	72 000
Impairment	0	0	0	0
Expenditure	4 570 000	4 024 000	3 521 000	3 832 000
Operating Profit	1 280 000	1 181 000	1 045 000	1 016 000
Financial Income	8 000	5 000	0	7 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	7 000	4 000	0	6 000
Dividends	600 000	500 000	0	600 000
Net Income	982 000	924 000	815 000	797 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	246 000	200 000	251 000
Total Tangible Assets	166 000	246 000	200 000	251 000
Total Fiancial Fixed Assets	129 000	129 000	129 000	129 000
Total Fixed Assets	295 000	375 000	329 000	380 000
Stock	153 000	162 000	141 000	87 000
Total Investments	0	0	0	0
Cash, Bank	3 112 000	2 616 000	2 215 000	1 926 000
Total Current Assets	3 399 000	2 864 000	2 411 000	2 120 000
Total Assets	3 694 000	3 239 000	2 740 000	2 499 000
Total Equity	3 039 000	2 657 000	2 233 000	1 418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	6 000	7 000
Creditors	41 000	72 000	54 000	161 000
Unpaid Taxes	74 000	73 000	72 000	77 000
Dividends	600 000	500 000	0	600 000
Other Current Debt	231 000	171 000	144 000	158 000
Total Current Debt	655 000	578 000	501 000	1 074 000
Total Equity and Debt	3 694 000	3 239 000	2 740 000	2 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,31 %	34,78 %	36,5 %	56,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,88 %	22,69 %	22,89 %	20,96 %
Current Ratio	5,19	4,96	4,81	1,97
Quick Ratio	6,77	6,88	6,7	2,15
Equity Ratio	0,82	0,82	0,81	0,57
Gross Profit Margin	71,47 %	71,84 %	74,27 %	74,88 %