EIERSEKSJONSSAMEIET EIKELIVEIEN

3072 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

63,41 %

Current Ratio

9,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	225 000	226 000	225 000
Net Income	52 000	−51 000	44 000	37 000
Total Assets	92 000	70 000	98 000	55 000
Total Equity	82 000	30 000	81 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	225 000	226 000	225 000
Expenditure	174 000	276 000	182 000	188 000
Operating Profit	51 000	−51 000	44 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	−51 000	44 000	37 000
Tax	0	0	0	0
Net Income	52 000	−51 000	44 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	92 000	70 000	98 000	55 000
Total Assets	92 000	70 000	98 000	55 000
Total Retained Equity	82 000	30 000	81 000	38 000
Total Equity	82 000	30 000	81 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	40 000	17 000	17 000
Total Equity and Debt	92 000	70 000	98 000	55 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	225 000	225 000	226 000	225 000
Other Income	0	0	0	0
Revenue	225 000	225 000	226 000	225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	276 000	182 000	188 000
Operating Profit	51 000	−51 000	44 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	−51 000	44 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	68 000	97 000	50 000
Total Current Assets	92 000	70 000	98 000	55 000
Total Assets	92 000	70 000	98 000	55 000
Total Equity	82 000	30 000	81 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	40 000	17 000	17 000
Total Current Debt	10 000	40 000	17 000	17 000
Total Equity and Debt	92 000	70 000	98 000	55 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,41 %	−170 %	54,32 %	97,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,67 %	−22,67 %	19,47 %	16,44 %
Current Ratio	9,2	1,75	5,76	3,24
Quick Ratio	9,2	1,75	5,76	3,24
Equity Ratio	0,89	0,43	0,83	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table