LANGMYRA MASKIN AS

9050 STORSTEINNES

Finances

Share Ownership

Return on Equity

−183,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 000	135 000	103 000	300 000
Net Income	−55 000	−28 000	−96 000	163 000
Total Assets	65 000	120 000	158 000	233 000
Total Equity	30 000	85 000	113 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 000	135 000	103 000	300 000
Expenditure	144 000	163 000	199 000	138 000
Operating Profit	−55 000	−27 000	−96 000	163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−55 000	−28 000	−96 000	163 000
Tax	0	0	0	0
Net Income	−55 000	−28 000	−96 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	65 000	112 000	149 000
Total Current Assets	33 000	55 000	46 000	84 000
Total Assets	65 000	120 000	158 000	233 000
Total Retained Equity	−215 000	−160 000	−132 000	−36 000
Total Equity	30 000	85 000	113 000	209 000
Total Long-Term Debt	35 000	35 000	45 000	25 000
Total Current Debt	0	0	0	0
Total Equity and Debt	65 000	120 000	158 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 000	135 000	103 000	100 000
Other Income	0	0	0	200 000
Revenue	89 000	135 000	103 000	300 000
Cost of Goods Sold	17 000	25 000	33 000	0
Salary Costs	4 000	0	0	0
Depreciation	33 000	47 000	48 000	32 000
Impairment	0	0	0	0
Expenditure	144 000	163 000	199 000	138 000
Operating Profit	−55 000	−27 000	−96 000	163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−55 000	−28 000	−96 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	32 000	65 000	0	0
Fixtures	0	0	112 000	142 000
Total Tangible Assets	32 000	65 000	112 000	142 000
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	32 000	65 000	112 000	149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	35 000	19 000	77 000
Total Current Assets	33 000	55 000	46 000	84 000
Total Assets	65 000	120 000	158 000	233 000
Total Equity	30 000	85 000	113 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	35 000	45 000	25 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	65 000	120 000	158 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−183,33 %	−32,94 %	−84,96 %	77,99 %
Debt-to-Equity Ratio	1,17	0,41	0,4	0,12
Operating Profit Margin	−61,8 %	−20 %	−93,2 %	54,33 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,46	0,71	0,72	0,9
Gross Profit Margin	80,9 %	81,48 %	67,96 %	100 %