YASMIN ASFADAY AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

118,34 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 781 000	106 698 000	88 333 000	66 281 000
Net Income	2 981 000	2 306 000	2 499 000	1 137 000
Total Assets	16 787 000	14 793 000	12 360 000	9 016 000
Total Equity	2 519 000	2 221 000	1 854 000	1 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 781 000	106 698 000	88 333 000	66 281 000
Expenditure	120 088 000	103 769 000	85 150 000	64 859 000
Operating Profit	3 693 000	2 928 000	3 183 000	1 422 000
Financial Income	142 000	30 000	25 000	37 000
Financial Costs	0	0	2 000	0
Financial Balance	142 000	30 000	23 000	37 000
Earnings Before Tax	3 835 000	2 958 000	3 206 000	1 459 000
Tax	854 000	652 000	707 000	322 000
Net Income	2 981 000	2 306 000	2 499 000	1 137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	985 000	892 000	1 071 000	1 294 000
Total Current Assets	15 802 000	13 901 000	11 290 000	7 722 000
Total Assets	16 787 000	14 793 000	12 360 000	9 016 000
Total Retained Equity	2 019 000	1 721 000	1 354 000	855 000
Total Equity	2 519 000	2 221 000	1 854 000	1 355 000
Total Long-Term Debt	35 000	42 000	51 000	53 000
Total Current Debt	14 233 000	12 531 000	10 456 000	7 608 000
Total Equity and Debt	16 787 000	14 793 000	12 360 000	9 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 998 000	103 714 000	85 836 000	63 719 000
Other Income	3 783 000	2 984 000	2 497 000	2 563 000
Revenue	123 781 000	106 698 000	88 333 000	66 281 000
Cost of Goods Sold	101 559 000	87 731 000	72 339 000	54 853 000
Salary Costs	6 849 000	6 282 000	4 722 000	3 641 000
Depreciation	278 000	225 000	223 000	166 000
Impairment	0	0	0	0
Expenditure	120 088 000	103 769 000	85 150 000	64 859 000
Operating Profit	3 693 000	2 928 000	3 183 000	1 422 000
Financial Income	142 000	30 000	25 000	37 000
Financial Costs	0	0	2 000	0
Financial Balance	142 000	30 000	23 000	37 000
Dividends	2 683 000	1 940 000	1 999 000	1 480 000
Net Income	2 981 000	2 306 000	2 499 000	1 137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	985 000	892 000	1 071 000	1 294 000
Total Tangible Assets	985 000	892 000	1 071 000	1 294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	985 000	892 000	1 071 000	1 294 000
Stock	6 448 000	5 688 000	4 751 000	3 766 000
Total Investments	0	0	0	0
Cash, Bank	8 787 000	7 352 000	5 672 000	3 452 000
Total Current Assets	15 802 000	13 901 000	11 290 000	7 722 000
Total Assets	16 787 000	14 793 000	12 360 000	9 016 000
Total Equity	2 519 000	2 221 000	1 854 000	1 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	42 000	51 000	53 000
Creditors	8 082 000	7 626 000	5 859 000	4 103 000
Unpaid Taxes	481 000	455 000	463 000	389 000
Dividends	2 683 000	1 940 000	1 999 000	1 480 000
Other Current Debt	2 126 000	1 849 000	1 425 000	1 335 000
Total Current Debt	14 233 000	12 531 000	10 456 000	7 608 000
Total Equity and Debt	16 787 000	14 793 000	12 360 000	9 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,34 %	103,83 %	134,79 %	83,91 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,04
Operating Profit Margin	2,98 %	2,74 %	3,6 %	2,15 %
Current Ratio	1,11	1,11	1,08	1,01
Quick Ratio	2,03	2,03	1,98	2,01
Equity Ratio	0,15	0,15	0,15	0,15
Gross Profit Margin	17,95 %	17,78 %	18,11 %	17,24 %