2A BYGG & EIENDOM AS

0676 OSLO

Finances

Share Ownership

Return on Equity

21,21 %

Current Ratio

1,58

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 417 000	1 458 000	342 000	1 000
Net Income	147 000	551 000	−11 000	−5 000
Total Assets	1 115 000	1 211 000	278 000	20 000
Total Equity	693 000	554 000	3 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 417 000	1 458 000	342 000	1 000
Expenditure	1 224 000	761 000	352 000	6 000
Operating Profit	193 000	696 000	−10 000	−5 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	191 000	695 000	−11 000	−5 000
Tax	44 000	144 000	0	0
Net Income	147 000	551 000	−11 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	0	0	0
Total Current Assets	625 000	1 211 000	278 000	20 000
Total Assets	1 115 000	1 211 000	278 000	20 000
Total Retained Equity	653 000	514 000	−37 000	−26 000
Total Equity	693 000	554 000	3 000	14 000
Total Long-Term Debt	26 000	73 000	163 000	7 000
Total Current Debt	396 000	585 000	113 000	0
Total Equity and Debt	1 115 000	1 211 000	278 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 417 000	1 458 000	342 000	1 000
Other Income	0	0	0	0
Revenue	1 417 000	1 458 000	342 000	1 000
Cost of Goods Sold	29 000	31 000	52 000	0
Salary Costs	944 000	359 000	211 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 224 000	761 000	352 000	6 000
Operating Profit	193 000	696 000	−10 000	−5 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	147 000	551 000	−11 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	490 000	0	0	0
Total Fixed Assets	490 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	912 000	172 000	20 000
Total Current Assets	625 000	1 211 000	278 000	20 000
Total Assets	1 115 000	1 211 000	278 000	20 000
Total Equity	693 000	554 000	3 000	14 000
Short-Term Group Debt	11 000	0	0	0
Total Long-Term Debt	26 000	73 000	163 000	7 000
Creditors	1 000	3 000	0	0
Unpaid Taxes	219 000	393 000	96 000	0
Dividends	0	0	0	0
Other Current Debt	124 000	45 000	17 000	0
Total Current Debt	396 000	585 000	113 000	0
Total Equity and Debt	1 115 000	1 211 000	278 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	99,46 %	−366,67 %	−35,71 %
Debt-to-Equity Ratio	0,04	0,13	54,33	0,5
Operating Profit Margin	13,62 %	47,74 %	−2,92 %	−500 %
Current Ratio	1,58	2,07	2,46	-
Quick Ratio	1,58	2,07	2,46	-
Equity Ratio	0,62	0,46	0,01	0,7
Gross Profit Margin	97,95 %	97,87 %	84,8 %	100 %