LANDØYVEIEN 2 INVEST AS

0275 OSLO

Finances

Share Ownership

Return on Equity

5,93 %

Current Ratio

3,55

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 689 000	8 270 000	8 214 000	8 083 000
Net Income	2 803 000	2 689 000	2 617 000	2 261 000
Total Assets	102 636 000	104 186 000	105 643 000	106 672 000
Total Equity	47 295 000	47 884 000	48 382 000	48 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 689 000	8 270 000	8 214 000	8 083 000
Expenditure	3 043 000	3 197 000	3 034 000	3 040 000
Operating Profit	5 647 000	5 073 000	5 181 000	5 043 000
Financial Income	155 000	3 000	41 000	104 000
Financial Costs	2 208 000	1 628 000	1 868 000	2 248 000
Financial Balance	−2 053 000	−1 625 000	−1 827 000	−2 144 000
Earnings Before Tax	3 594 000	3 447 000	3 354 000	2 899 000
Tax	791 000	758 000	737 000	638 000
Net Income	2 803 000	2 689 000	2 617 000	2 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 097 000	89 950 000	92 804 000	95 658 000
Total Current Assets	15 539 000	14 236 000	12 838 000	11 014 000
Total Assets	102 636 000	104 186 000	105 643 000	106 672 000
Total Retained Equity	9 179 000	9 768 000	10 266 000	10 661 000
Total Equity	47 295 000	47 884 000	48 382 000	48 777 000
Total Long-Term Debt	50 967 000	52 189 000	53 396 000	54 609 000
Total Current Debt	4 374 000	4 113 000	3 865 000	3 286 000
Total Equity and Debt	102 636 000	104 186 000	105 643 000	106 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 689 000	8 270 000	8 214 000	8 083 000
Other Income	0	0	0	0
Revenue	8 689 000	8 270 000	8 214 000	8 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 854 000	2 854 000	2 854 000	2 854 000
Impairment	0	0	0	0
Expenditure	3 043 000	3 197 000	3 034 000	3 040 000
Operating Profit	5 647 000	5 073 000	5 181 000	5 043 000
Financial Income	155 000	3 000	41 000	104 000
Financial Costs	2 208 000	1 628 000	1 868 000	2 248 000
Financial Balance	−2 053 000	−1 625 000	−1 827 000	−2 144 000
Dividends	0	0	0	0
Net Income	2 803 000	2 689 000	2 617 000	2 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	87 097 000	89 950 000	92 804 000	95 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 097 000	89 950 000	92 804 000	95 658 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 097 000	89 950 000	92 804 000	95 658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	15 539 000	14 236 000	12 838 000	11 014 000
Total Assets	102 636 000	104 186 000	105 643 000	106 672 000
Total Equity	47 295 000	47 884 000	48 382 000	48 777 000
Short-Term Group Debt	4 349 000	4 085 000	3 862 000	3 281 000
Total Long-Term Debt	50 967 000	52 189 000	53 396 000	54 609 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	18 000	3 000	5 000
Total Current Debt	4 374 000	4 113 000	3 865 000	3 286 000
Total Equity and Debt	102 636 000	104 186 000	105 643 000	106 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	5,62 %	5,41 %	4,64 %
Debt-to-Equity Ratio	1,08	1,09	1,1	1,12
Operating Profit Margin	64,99 %	61,34 %	63,08 %	62,39 %
Current Ratio	3,55	3,46	3,32	3,35
Quick Ratio	3,55	3,46	3,32	3,35
Equity Ratio	0,46	0,46	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %