KRONBYGG AS

5337 RONG

Finances

Share Ownership

Return on Equity

8,58 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 424 000	4 266 000	7 050 000	7 790 000
Net Income	114 000	44 000	515 000	−63 000
Total Assets	2 805 000	2 383 000	2 571 000	1 960 000
Total Equity	1 329 000	1 615 000	1 572 000	1 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 424 000	4 266 000	7 050 000	7 790 000
Expenditure	6 269 000	4 208 000	6 406 000	7 851 000
Operating Profit	154 000	58 000	644 000	−60 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	−1 000	−2 000	−1 000	−2 000
Earnings Before Tax	153 000	56 000	644 000	−63 000
Tax	39 000	12 000	129 000	0
Net Income	114 000	44 000	515 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	406 000	271 000	119 000
Total Current Assets	2 525 000	1 977 000	2 300 000	1 841 000
Total Assets	2 805 000	2 383 000	2 571 000	1 960 000
Total Retained Equity	1 299 000	1 585 000	1 542 000	1 027 000
Total Equity	1 329 000	1 615 000	1 572 000	1 057 000
Total Long-Term Debt	0	2 000	1 000	0
Total Current Debt	1 476 000	766 000	998 000	903 000
Total Equity and Debt	2 805 000	2 383 000	2 571 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 421 000	4 265 000	7 050 000	7 790 000
Other Income	3 000	2 000	0	0
Revenue	6 424 000	4 266 000	7 050 000	7 790 000
Cost of Goods Sold	2 933 000	2 198 000	3 473 000	4 422 000
Salary Costs	2 578 000	1 395 000	2 223 000	2 828 000
Depreciation	126 000	113 000	48 000	54 000
Impairment	0	0	0	0
Expenditure	6 269 000	4 208 000	6 406 000	7 851 000
Operating Profit	154 000	58 000	644 000	−60 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	−1 000	−2 000	−1 000	−2 000
Dividends	400 000	0	0	0
Net Income	114 000	44 000	515 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	29 000	7 000	16 000
Fixtures	261 000	377 000	264 000	103 000
Total Tangible Assets	280 000	406 000	271 000	119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	280 000	406 000	271 000	119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 758 000	1 055 000	1 858 000	88 000
Total Current Assets	2 525 000	1 977 000	2 300 000	1 841 000
Total Assets	2 805 000	2 383 000	2 571 000	1 960 000
Total Equity	1 329 000	1 615 000	1 572 000	1 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 000	0
Creditors	318 000	460 000	371 000	265 000
Unpaid Taxes	453 000	155 000	297 000	181 000
Dividends	400 000	0	0	0
Other Current Debt	263 000	140 000	202 000	457 000
Total Current Debt	1 476 000	766 000	998 000	903 000
Total Equity and Debt	2 805 000	2 383 000	2 571 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,58 %	2,72 %	32,76 %	−5,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,4 %	1,36 %	9,13 %	−0,77 %
Current Ratio	1,71	2,58	2,3	2,04
Quick Ratio	1,71	2,58	2,3	2,04
Equity Ratio	0,47	0,68	0,61	0,54
Gross Profit Margin	54,34 %	48,48 %	50,74 %	43,23 %