DALANGÅRDEN KIROPRAKTORKLINIKK AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 851 000	2 240 000	1 932 000	1 954 000
Net Income	−10 000	288 000	434 000	−39 000
Total Assets	138 000	868 000	1 084 000	553 000
Total Equity	−98 000	499 000	211 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 851 000	2 240 000	1 932 000	1 954 000
Expenditure	1 862 000	1 857 000	1 377 000	2 002 000
Operating Profit	−11 000	383 000	556 000	−47 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	0	3 000
Financial Balance	−1 000	−4 000	0	−3 000
Earnings Before Tax	−12 000	379 000	556 000	−50 000
Tax	−1 000	91 000	122 000	−11 000
Net Income	−10 000	288 000	434 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	34 000	84 000	135 000
Total Current Assets	126 000	834 000	1 001 000	418 000
Total Assets	138 000	868 000	1 084 000	553 000
Total Retained Equity	−440 000	156 000	−132 000	48 000
Total Equity	−98 000	499 000	211 000	390 000
Total Long-Term Debt	0	0	4 000	0
Total Current Debt	236 000	369 000	869 000	163 000
Total Equity and Debt	138 000	868 000	1 084 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 851 000	2 240 000	1 932 000	1 954 000
Other Income	0	0	0	0
Revenue	1 851 000	2 240 000	1 932 000	1 954 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 338 000	1 299 000	784 000	937 000
Depreciation	26 000	58 000	52 000	51 000
Impairment	0	0	0	0
Expenditure	1 862 000	1 857 000	1 377 000	2 002 000
Operating Profit	−11 000	383 000	556 000	−47 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	0	3 000
Financial Balance	−1 000	−4 000	0	−3 000
Dividends	586 000	0	613 000	0
Net Income	−10 000	288 000	434 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	26 000	84 000	135 000
Total Tangible Assets	0	26 000	84 000	135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	34 000	84 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	247 000	90 000	53 000
Total Current Assets	126 000	834 000	1 001 000	418 000
Total Assets	138 000	868 000	1 084 000	553 000
Total Equity	−98 000	499 000	211 000	390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	0
Creditors	35 000	46 000	11 000	−14 000
Unpaid Taxes	91 000	80 000	55 000	89 000
Dividends	586 000	0	613 000	0
Other Current Debt	109 000	139 000	73 000	88 000
Total Current Debt	236 000	369 000	869 000	163 000
Total Equity and Debt	138 000	868 000	1 084 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	57,72 %	205,69 %	−10 %
Debt-to-Equity Ratio	−0	0	0,02	0
Operating Profit Margin	−0,59 %	17,1 %	28,78 %	−2,41 %
Current Ratio	0,53	2,26	1,15	2,56
Quick Ratio	0,53	2,26	1,15	2,56
Equity Ratio	−0,71	0,57	0,19	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %