IKOEN EIENDOM AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

18,46 %

Current Ratio

2,38

Debt-to-Equity Ratio

5,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 961 000	2 056 000	1 643 000	2 516 000
Net Income	773 000	−39 000	90 000	608 000
Total Assets	28 413 000	27 820 000	22 852 000	23 409 000
Total Equity	4 188 000	3 415 000	3 453 000	3 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 961 000	2 056 000	1 643 000	2 516 000
Expenditure	1 092 000	1 422 000	841 000	987 000
Operating Profit	1 870 000	635 000	801 000	1 529 000
Financial Income	0	0	0	1 000
Financial Costs	879 000	685 000	682 000	754 000
Financial Balance	−879 000	−685 000	−682 000	−753 000
Earnings Before Tax	991 000	−50 000	120 000	776 000
Tax	218 000	−11 000	29 000	168 000
Net Income	773 000	−39 000	90 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 878 000	27 497 000	21 375 000	21 954 000
Total Current Assets	1 535 000	324 000	1 477 000	1 456 000
Total Assets	28 413 000	27 820 000	22 852 000	23 409 000
Total Retained Equity	1 152 000	379 000	418 000	328 000
Total Equity	4 188 000	3 415 000	3 453 000	3 363 000
Total Long-Term Debt	23 579 000	24 260 000	19 279 000	19 780 000
Total Current Debt	646 000	145 000	120 000	266 000
Total Equity and Debt	28 413 000	27 820 000	22 852 000	23 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	0
Other Income	2 921 000	2 056 000	1 643 000	2 516 000
Revenue	2 961 000	2 056 000	1 643 000	2 516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	647 000	628 000	604 000	600 000
Impairment	0	0	0	0
Expenditure	1 092 000	1 422 000	841 000	987 000
Operating Profit	1 870 000	635 000	801 000	1 529 000
Financial Income	0	0	0	1 000
Financial Costs	879 000	685 000	682 000	754 000
Financial Balance	−879 000	−685 000	−682 000	−753 000
Dividends	0	0	0	0
Net Income	773 000	−39 000	90 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	0	0	0
Real Eastate	26 788 000	27 416 000	21 352 000	21 954 000
Machinery and Plant Facilities	62 000	81 000	23 000	0
Fixtures	0	0	0	0
Total Tangible Assets	26 850 000	27 497 000	21 375 000	21 954 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 878 000	27 497 000	21 375 000	21 954 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 525 000	247 000	1 466 000	1 452 000
Total Current Assets	1 535 000	324 000	1 477 000	1 456 000
Total Assets	28 413 000	27 820 000	22 852 000	23 409 000
Total Equity	4 188 000	3 415 000	3 453 000	3 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 579 000	24 260 000	19 279 000	19 780 000
Creditors	12 000	70 000	11 000	22 000
Unpaid Taxes	298 000	0	61 000	56 000
Dividends	0	0	0	0
Other Current Debt	80 000	58 000	3 000	4 000
Total Current Debt	646 000	145 000	120 000	266 000
Total Equity and Debt	28 413 000	27 820 000	22 852 000	23 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,46 %	−1,14 %	2,61 %	18,08 %
Debt-to-Equity Ratio	5,63	7,1	5,58	5,88
Operating Profit Margin	63,15 %	30,89 %	48,75 %	60,77 %
Current Ratio	2,38	2,23	12,31	5,47
Quick Ratio	2,38	2,23	12,31	5,47
Equity Ratio	0,15	0,12	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %