BE SANDEN BYGG AS

2642 KVAM

Finances

Share Ownership

Return on Equity

7,95 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 928 000	2 241 000	1 745 000	2 146 000
Net Income	7 000	−25 000	51 000	46 000
Total Assets	305 000	429 000	336 000	344 000
Total Equity	88 000	81 000	106 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 928 000	2 241 000	1 745 000	2 146 000
Expenditure	1 918 000	2 273 000	1 678 000	2 088 000
Operating Profit	9 000	−32 000	67 000	57 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	2 000
Earnings Before Tax	9 000	−32 000	66 000	58 000
Tax	2 000	−7 000	15 000	12 000
Net Income	7 000	−25 000	51 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	119 000	152 000	202 000
Total Current Assets	226 000	310 000	184 000	143 000
Total Assets	305 000	429 000	336 000	344 000
Total Retained Equity	58 000	51 000	76 000	25 000
Total Equity	88 000	81 000	106 000	55 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	217 000	348 000	230 000	285 000
Total Equity and Debt	305 000	429 000	336 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 928 000	2 241 000	1 745 000	2 146 000
Other Income	0	0	0	0
Revenue	1 928 000	2 241 000	1 745 000	2 146 000
Cost of Goods Sold	1 040 000	1 476 000	924 000	1 286 000
Salary Costs	558 000	556 000	539 000	583 000
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	1 918 000	2 273 000	1 678 000	2 088 000
Operating Profit	9 000	−32 000	67 000	57 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	2 000
Dividends	0	0	0	0
Net Income	7 000	−25 000	51 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	7 000	0	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	111 000	152 000	192 000
Total Tangible Assets	71 000	111 000	152 000	192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	119 000	152 000	202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	179 000	99 000	75 000
Total Current Assets	226 000	310 000	184 000	143 000
Total Assets	305 000	429 000	336 000	344 000
Total Equity	88 000	81 000	106 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	44 000	138 000	14 000	26 000
Unpaid Taxes	73 000	82 000	75 000	64 000
Dividends	0	0	0	0
Other Current Debt	97 000	128 000	136 000	195 000
Total Current Debt	217 000	348 000	230 000	285 000
Total Equity and Debt	305 000	429 000	336 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,95 %	−30,86 %	48,11 %	83,64 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	0,47 %	−1,43 %	3,84 %	2,66 %
Current Ratio	1,04	0,89	0,8	0,5
Quick Ratio	1,04	0,89	0,8	0,5
Equity Ratio	0,29	0,19	0,32	0,16
Gross Profit Margin	46,06 %	34,14 %	47,05 %	40,07 %