JÆRTANNLEGENE AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

25,92 %

Current Ratio

5,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 303 000	4 545 000	3 658 000	4 111 000
Net Income	841 000	936 000	758 000	800 000
Total Assets	3 915 000	3 043 000	2 982 000	2 308 000
Total Equity	3 245 000	2 404 000	2 468 000	1 710 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 303 000	4 545 000	3 658 000	4 111 000
Expenditure	3 254 000	3 350 000	2 699 000	3 098 000
Operating Profit	1 049 000	1 196 000	960 000	1 012 000
Financial Income	30 000	4 000	12 000	15 000
Financial Costs	0	0	0	1 000
Financial Balance	30 000	4 000	12 000	14 000
Earnings Before Tax	1 078 000	1 200 000	972 000	1 026 000
Tax	237 000	264 000	214 000	226 000
Net Income	841 000	936 000	758 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	180 000	249 000	152 000
Total Current Assets	3 790 000	2 863 000	2 733 000	2 155 000
Total Assets	3 915 000	3 043 000	2 982 000	2 308 000
Total Retained Equity	3 145 000	2 304 000	2 368 000	1 610 000
Total Equity	3 245 000	2 404 000	2 468 000	1 710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	670 000	639 000	514 000	598 000
Total Equity and Debt	3 915 000	3 043 000	2 982 000	2 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 303 000	4 545 000	3 609 000	4 111 000
Other Income	0	0	50 000	0
Revenue	4 303 000	4 545 000	3 658 000	4 111 000
Cost of Goods Sold	423 000	482 000	274 000	449 000
Salary Costs	1 977 000	1 993 000	1 670 000	1 888 000
Depreciation	50 000	63 000	40 000	37 000
Impairment	0	0	0	0
Expenditure	3 254 000	3 350 000	2 699 000	3 098 000
Operating Profit	1 049 000	1 196 000	960 000	1 012 000
Financial Income	30 000	4 000	12 000	15 000
Financial Costs	0	0	0	1 000
Financial Balance	30 000	4 000	12 000	14 000
Dividends	0	0	0	0
Net Income	841 000	936 000	758 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	43 000	49 000	66 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	137 000	199 000	86 000
Total Tangible Assets	87 000	137 000	199 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	180 000	249 000	152 000
Stock	233 000	211 000	205 000	178 000
Total Investments	0	0	0	0
Cash, Bank	3 485 000	2 601 000	2 487 000	1 938 000
Total Current Assets	3 790 000	2 863 000	2 733 000	2 155 000
Total Assets	3 915 000	3 043 000	2 982 000	2 308 000
Total Equity	3 245 000	2 404 000	2 468 000	1 710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	52 000	27 000	77 000
Unpaid Taxes	119 000	111 000	107 000	106 000
Dividends	0	0	0	0
Other Current Debt	215 000	218 000	182 000	205 000
Total Current Debt	670 000	639 000	514 000	598 000
Total Equity and Debt	3 915 000	3 043 000	2 982 000	2 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,92 %	38,94 %	30,71 %	46,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,38 %	26,31 %	26,24 %	24,62 %
Current Ratio	5,66	4,48	5,32	3,6
Quick Ratio	8,67	6,69	8,84	5,13
Equity Ratio	0,83	0,79	0,83	0,74
Gross Profit Margin	90,17 %	89,39 %	92,51 %	89,08 %