MAN VS INTERNET AS

0591 OSLO

Finances

Return on Equity

−167,54 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	461 000
Net Income	−320 000	−44 000	−157 000	−469 000
Total Assets	195 000	517 000	560 000	984 000
Total Equity	191 000	511 000	555 000	712 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	461 000
Expenditure	20 000	44 000	200 000	934 000
Operating Profit	−20 000	−44 000	−198 000	−473 000
Financial Income	0	0	0	1 000
Financial Costs	300 000	0	0	0
Financial Balance	−300 000	0	0	1 000
Earnings Before Tax	−320 000	−44 000	−198 000	−472 000
Tax	0	0	−42 000	−3 000
Net Income	−320 000	−44 000	−157 000	−469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	304 000	311 000	19 000
Total Current Assets	195 000	213 000	249 000	965 000
Total Assets	195 000	517 000	560 000	984 000
Total Retained Equity	166 000	486 000	530 000	687 000
Total Equity	191 000	511 000	555 000	712 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	6 000	5 000	272 000
Total Equity and Debt	195 000	517 000	560 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	470 000
Other Income	0	0	0	−9 000
Revenue	0	0	2 000	461 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	44 000	776 000
Depreciation	4 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	20 000	44 000	200 000	934 000
Operating Profit	−20 000	−44 000	−198 000	−473 000
Financial Income	0	0	0	1 000
Financial Costs	300 000	0	0	0
Financial Balance	−300 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−320 000	−44 000	−157 000	−469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	11 000	19 000
Total Tangible Assets	0	4 000	11 000	19 000
Total Fiancial Fixed Assets	0	300 000	300 000	0
Total Fixed Assets	0	304 000	311 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	32 000	205 000	914 000
Total Current Assets	195 000	213 000	249 000	965 000
Total Assets	195 000	517 000	560 000	984 000
Total Equity	191 000	511 000	555 000	712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	1 000	1 000	1 000	182 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	5 000	89 000
Total Current Debt	5 000	6 000	5 000	272 000
Total Equity and Debt	195 000	517 000	560 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−167,54 %	−8,61 %	−28,29 %	−65,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−9 900 %	−102,6 %
Current Ratio	39	35,5	49,8	3,55
Quick Ratio	39	35,5	49,8	3,55
Equity Ratio	0,98	0,99	0,99	0,72
Gross Profit Margin	-	-	100 %	100 %