TNB ASKER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

71,83 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 157 000	13 796 000	14 151 000	13 447 000
Net Income	905 000	930 000	905 000	444 000
Total Assets	4 292 000	6 021 000	4 809 000	3 706 000
Total Equity	1 260 000	1 205 000	965 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 157 000	13 796 000	14 151 000	13 447 000
Expenditure	12 991 000	12 595 000	12 992 000	12 871 000
Operating Profit	1 166 000	1 201 000	1 159 000	575 000
Financial Income	0	0	1 000	1 000
Financial Costs	5 000	2 000	0	2 000
Financial Balance	−5 000	−2 000	1 000	−1 000
Earnings Before Tax	1 161 000	1 199 000	1 160 000	574 000
Tax	255 000	269 000	255 000	130 000
Net Income	905 000	930 000	905 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 292 000	6 021 000	4 809 000	3 706 000
Total Assets	4 292 000	6 021 000	4 809 000	3 706 000
Total Retained Equity	1 230 000	1 175 000	935 000	370 000
Total Equity	1 260 000	1 205 000	965 000	400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 032 000	4 816 000	3 844 000	3 305 000
Total Equity and Debt	4 292 000	6 021 000	4 809 000	3 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 157 000	13 796 000	14 151 000	13 447 000
Other Income	0	0	0	0
Revenue	14 157 000	13 796 000	14 151 000	13 447 000
Cost of Goods Sold	9 903 000	9 654 000	10 002 000	9 820 000
Salary Costs	1 652 000	1 460 000	1 542 000	1 700 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 991 000	12 595 000	12 992 000	12 871 000
Operating Profit	1 166 000	1 201 000	1 159 000	575 000
Financial Income	0	0	1 000	1 000
Financial Costs	5 000	2 000	0	2 000
Financial Balance	−5 000	−2 000	1 000	−1 000
Dividends	350 000	349 000	340 000	440 000
Net Income	905 000	930 000	905 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	736 000	1 046 000	568 000	578 000
Total Investments	0	0	0	0
Cash, Bank	43 000	668 000	1 422 000	1 045 000
Total Current Assets	4 292 000	6 021 000	4 809 000	3 706 000
Total Assets	4 292 000	6 021 000	4 809 000	3 706 000
Total Equity	1 260 000	1 205 000	965 000	400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 546 000	1 881 000	1 569 000	1 528 000
Unpaid Taxes	119 000	76 000	146 000	256 000
Dividends	350 000	349 000	340 000	440 000
Other Current Debt	1 072 000	2 687 000	1 873 000	1 391 000
Total Current Debt	3 032 000	4 816 000	3 844 000	3 305 000
Total Equity and Debt	4 292 000	6 021 000	4 809 000	3 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,83 %	77,18 %	93,78 %	111 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,24 %	8,71 %	8,19 %	4,28 %
Current Ratio	1,42	1,25	1,25	1,12
Quick Ratio	1,87	1,6	1,47	1,36
Equity Ratio	0,29	0,2	0,2	0,11
Gross Profit Margin	30,05 %	30,02 %	29,32 %	26,97 %