SS EIENDOM AS

3158 ANDEBU

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

−8,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Net Income	−6 000	−12 000	11 000	5 000
Total Assets	1 449 000	1 543 000	1 609 000	1 644 000
Total Equity	−194 000	−189 000	−177 000	−188 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Expenditure	138 000	156 000	126 000	127 000
Operating Profit	127 000	108 000	138 000	136 000
Financial Income	0	0	0	0
Financial Costs	132 000	120 000	128 000	132 000
Financial Balance	−132 000	−120 000	−128 000	−132 000
Earnings Before Tax	−6 000	−12 000	11 000	5 000
Tax	0	0	0	0
Net Income	−6 000	−12 000	11 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 239 000	1 326 000	1 413 000	1 500 000
Total Current Assets	210 000	217 000	196 000	144 000
Total Assets	1 449 000	1 543 000	1 609 000	1 644 000
Total Retained Equity	−212 000	−206 000	−195 000	−205 000
Total Equity	−194 000	−189 000	−177 000	−188 000
Total Long-Term Debt	1 643 000	1 697 000	1 750 000	1 798 000
Total Current Debt	0	35 000	36 000	34 000
Total Equity and Debt	1 449 000	1 543 000	1 609 000	1 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	264 000
Revenue	264 000	264 000	264 000	264 000
Cost of Goods Sold	3 000	24 000	2 000	2 000
Salary Costs	0	0	0	0
Depreciation	87 000	87 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	138 000	156 000	126 000	127 000
Operating Profit	127 000	108 000	138 000	136 000
Financial Income	0	0	0	0
Financial Costs	132 000	120 000	128 000	132 000
Financial Balance	−132 000	−120 000	−128 000	−132 000
Dividends	0	0	0	0
Net Income	−6 000	−12 000	11 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 239 000	1 326 000	1 413 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 239 000	1 326 000	1 413 000	1 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 239 000	1 326 000	1 413 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	217 000	196 000	144 000
Total Current Assets	210 000	217 000	196 000	144 000
Total Assets	1 449 000	1 543 000	1 609 000	1 644 000
Total Equity	−194 000	−189 000	−177 000	−188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 643 000	1 697 000	1 750 000	1 798 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	35 000	35 000	34 000
Total Current Debt	0	35 000	36 000	34 000
Total Equity and Debt	1 449 000	1 543 000	1 609 000	1 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	6,35 %	−6,21 %	−2,66 %
Debt-to-Equity Ratio	−8,47	−8,98	−9,89	−9,56
Operating Profit Margin	48,11 %	40,91 %	52,27 %	51,52 %
Current Ratio	-	6,2	5,44	4,24
Quick Ratio	-	6,2	5,44	4,24
Equity Ratio	−0,13	−0,12	−0,11	−0,11
Gross Profit Margin	98,86 %	90,91 %	99,24 %	99,24 %