VE-WE EIENDOM AS

1940 BJØRKELANGEN

Finances

Return on Equity

−17,01 %

Current Ratio

0,16

Debt-to-Equity Ratio

33,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 756 000	1 854 000	1 867 000
Net Income	−99 000	74 000	250 000	286 000
Total Assets	20 293 000	20 794 000	14 804 000	14 308 000
Total Equity	582 000	680 000	606 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 756 000	1 854 000	1 867 000
Expenditure	1 254 000	931 000	878 000	834 000
Operating Profit	738 000	826 000	975 000	1 033 000
Financial Income	1 000	1 000	−4 000	5 000
Financial Costs	865 000	731 000	650 000	671 000
Financial Balance	−864 000	−730 000	−654 000	−666 000
Earnings Before Tax	−126 000	95 000	321 000	367 000
Tax	−28 000	21 000	71 000	81 000
Net Income	−99 000	74 000	250 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 266 000	20 653 000	14 041 000	13 770 000
Total Current Assets	27 000	141 000	763 000	539 000
Total Assets	20 293 000	20 794 000	14 804 000	14 308 000
Total Retained Equity	292 000	390 000	316 000	65 000
Total Equity	582 000	680 000	606 000	355 000
Total Long-Term Debt	19 542 000	19 931 000	13 917 000	13 833 000
Total Current Debt	170 000	182 000	281 000	120 000
Total Equity and Debt	20 293 000	20 794 000	14 804 000	14 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	240 000	215 000	278 000
Other Income	1 774 000	1 516 000	1 639 000	1 589 000
Revenue	1 992 000	1 756 000	1 854 000	1 867 000
Cost of Goods Sold	164 000	206 000	150 000	210 000
Salary Costs	0	0	0	0
Depreciation	465 000	425 000	383 000	363 000
Impairment	0	0	0	0
Expenditure	1 254 000	931 000	878 000	834 000
Operating Profit	738 000	826 000	975 000	1 033 000
Financial Income	1 000	1 000	−4 000	5 000
Financial Costs	865 000	731 000	650 000	671 000
Financial Balance	−864 000	−730 000	−654 000	−666 000
Dividends	0	0	0	0
Net Income	−99 000	74 000	250 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	14 656 000	15 064 000	14 041 000	13 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 656 000	15 064 000	14 041 000	13 770 000
Total Fiancial Fixed Assets	5 589 000	5 589 000	0	0
Total Fixed Assets	20 266 000	20 653 000	14 041 000	13 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	20 000	689 000	468 000
Total Current Assets	27 000	141 000	763 000	539 000
Total Assets	20 293 000	20 794 000	14 804 000	14 308 000
Total Equity	582 000	680 000	606 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 542 000	19 931 000	13 917 000	13 833 000
Creditors	107 000	63 000	106 000	18 000
Unpaid Taxes	0	0	61 000	54 000
Dividends	0	0	0	0
Other Current Debt	63 000	83 000	35 000	44 000
Total Current Debt	170 000	182 000	281 000	120 000
Total Equity and Debt	20 293 000	20 794 000	14 804 000	14 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,01 %	10,88 %	41,25 %	80,56 %
Debt-to-Equity Ratio	33,58	29,31	22,97	38,97
Operating Profit Margin	37,05 %	47,04 %	52,59 %	55,33 %
Current Ratio	0,16	0,77	2,72	4,49
Quick Ratio	0,16	0,77	2,72	4,49
Equity Ratio	0,03	0,03	0,04	0,02
Gross Profit Margin	91,77 %	88,27 %	91,91 %	88,75 %