SAMEIET BJØRNSONSKVARTALET

2821 GJØVIK

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 058 000	790 000	795 000	887 000
Net Income	28 000	−158 000	−6 000	−22 000
Total Assets	3 375 000	108 000	299 000	309 000
Total Equity	2 472 000	68 000	225 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 058 000	790 000	795 000	887 000
Expenditure	1 030 000	949 000	802 000	909 000
Operating Profit	28 000	−158 000	−7 000	−22 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	28 000	−158 000	−6 000	−22 000
Tax	0	0	0	0
Net Income	28 000	−158 000	−6 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 159 000	0	0	0
Total Current Assets	216 000	108 000	299 000	309 000
Total Assets	3 375 000	108 000	299 000	309 000
Total Retained Equity	96 000	68 000	225 000	232 000
Total Equity	2 472 000	68 000	225 000	232 000
Total Long-Term Debt	784 000	0	0	0
Total Current Debt	119 000	41 000	74 000	77 000
Total Equity and Debt	3 375 000	108 000	299 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 042 000	779 000	792 000	883 000
Other Income	16 000	12 000	4 000	3 000
Revenue	1 058 000	790 000	795 000	887 000
Cost of Goods Sold	7 000	0	1 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 030 000	949 000	802 000	909 000
Operating Profit	28 000	−158 000	−7 000	−22 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	28 000	−158 000	−6 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 377 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 377 000	0	0	0
Total Fiancial Fixed Assets	783 000	0	0	0
Total Fixed Assets	3 159 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	8 000	229 000	211 000
Total Current Assets	216 000	108 000	299 000	309 000
Total Assets	3 375 000	108 000	299 000	309 000
Total Equity	2 472 000	68 000	225 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	784 000	0	0	0
Creditors	41 000	35 000	44 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	5 000	29 000	8 000
Total Current Debt	119 000	41 000	74 000	77 000
Total Equity and Debt	3 375 000	108 000	299 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	−232,35 %	−2,67 %	−9,48 %
Debt-to-Equity Ratio	0,32	0	0	0
Operating Profit Margin	2,65 %	−20 %	−0,88 %	−2,48 %
Current Ratio	1,82	2,63	4,04	4,01
Quick Ratio	1,82	2,63	4,04	4,01
Equity Ratio	0,73	0,63	0,75	0,75
Gross Profit Margin	99,34 %	100 %	99,87 %	99,89 %

Rotate your device to see the full table