HUDLEGE FRODE KRISTIANSEN AS

4842 ARENDAL

Finances

Return on Equity

35,01 %

Current Ratio

5,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 838 000	5 200 000	4 808 000	5 241 000
Net Income	3 869 000	4 538 000	2 641 000	3 434 000
Total Assets	13 209 000	12 488 000	10 463 000	9 241 000
Total Equity	11 050 000	9 182 000	7 644 000	6 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 838 000	5 200 000	4 808 000	5 241 000
Expenditure	961 000	1 095 000	1 479 000	914 000
Operating Profit	4 877 000	4 106 000	3 330 000	4 327 000
Financial Income	83 000	1 341 000	58 000	76 000
Financial Costs	0	0	1 000	0
Financial Balance	83 000	1 341 000	57 000	76 000
Earnings Before Tax	4 960 000	5 446 000	3 386 000	4 403 000
Tax	1 091 000	908 000	745 000	969 000
Net Income	3 869 000	4 538 000	2 641 000	3 434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 711 000	1 056 000	1 100 000	709 000
Total Current Assets	11 498 000	11 432 000	9 363 000	8 532 000
Total Assets	13 209 000	12 488 000	10 463 000	9 241 000
Total Retained Equity	11 000 000	9 132 000	7 594 000	5 952 000
Total Equity	11 050 000	9 182 000	7 644 000	6 002 000
Total Long-Term Debt	66 000	15 000	33 000	54 000
Total Current Debt	2 093 000	3 291 000	2 786 000	3 184 000
Total Equity and Debt	13 209 000	12 488 000	10 463 000	9 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 190 000	1 110 000	1 273 000	1 170 000
Other Income	4 647 000	4 091 000	3 535 000	4 071 000
Revenue	5 838 000	5 200 000	4 808 000	5 241 000
Cost of Goods Sold	4 000	0	12 000	0
Salary Costs	735 000	728 000	580 000	626 000
Depreciation	103 000	252 000	264 000	139 000
Impairment	0	0	0	0
Expenditure	961 000	1 095 000	1 479 000	914 000
Operating Profit	4 877 000	4 106 000	3 330 000	4 327 000
Financial Income	83 000	1 341 000	58 000	76 000
Financial Costs	0	0	1 000	0
Financial Balance	83 000	1 341 000	57 000	76 000
Dividends	2 000 000	3 000 000	1 000 000	2 000 000
Net Income	3 869 000	4 538 000	2 641 000	3 434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	900 000	748 000	1 000 000	609 000
Total Tangible Assets	900 000	748 000	1 000 000	609 000
Total Fiancial Fixed Assets	811 000	308 000	100 000	100 000
Total Fixed Assets	1 711 000	1 056 000	1 100 000	709 000
Stock	0	0	0	0
Total Investments	0	0	4 750 000	0
Cash, Bank	11 442 000	11 432 000	4 613 000	8 420 000
Total Current Assets	11 498 000	11 432 000	9 363 000	8 532 000
Total Assets	13 209 000	12 488 000	10 463 000	9 241 000
Total Equity	11 050 000	9 182 000	7 644 000	6 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	15 000	33 000	54 000
Creditors	0	0	0	3 000
Unpaid Taxes	65 000	69 000	56 000	58 000
Dividends	2 000 000	3 000 000	1 000 000	2 000 000
Other Current Debt	988 000	1 296 000	964 000	145 000
Total Current Debt	2 093 000	3 291 000	2 786 000	3 184 000
Total Equity and Debt	13 209 000	12 488 000	10 463 000	9 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,01 %	49,42 %	34,55 %	57,21 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	83,54 %	78,96 %	69,26 %	82,56 %
Current Ratio	5,49	3,47	3,36	2,68
Quick Ratio	5,49	3,47	3,36	2,68
Equity Ratio	0,84	0,74	0,73	0,65
Gross Profit Margin	99,93 %	100 %	99,75 %	100 %