SANDVIKA FOTO AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

233,56 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 228 000	4 675 000	4 485 000	4 673 000
Net Income	341 000	122 000	−15 000	214 000
Total Assets	2 311 000	3 197 000	2 742 000	2 553 000
Total Equity	146 000	137 000	116 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 228 000	4 675 000	4 485 000	4 673 000
Expenditure	4 792 000	4 521 000	4 511 000	4 621 000
Operating Profit	436 000	153 000	−26 000	52 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	19 000
Financial Balance	−1 000	−3 000	−1 000	−19 000
Earnings Before Tax	435 000	151 000	−27 000	33 000
Tax	94 000	29 000	−12 000	−181 000
Net Income	341 000	122 000	−15 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	91 000	25 000	0
Total Current Assets	2 256 000	3 106 000	2 717 000	2 553 000
Total Assets	2 311 000	3 197 000	2 742 000	2 553 000
Total Retained Equity	56 000	47 000	−15 000	−821 000
Total Equity	146 000	137 000	116 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 166 000	3 060 000	2 626 000	2 463 000
Total Equity and Debt	2 311 000	3 197 000	2 742 000	2 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 227 000	4 609 000	4 485 000	4 673 000
Other Income	0	65 000	0	0
Revenue	5 228 000	4 675 000	4 485 000	4 673 000
Cost of Goods Sold	1 615 000	1 587 000	1 536 000	1 639 000
Salary Costs	1 718 000	1 454 000	1 391 000	1 516 000
Depreciation	36 000	19 000	12 000	47 000
Impairment	0	0	0	0
Expenditure	4 792 000	4 521 000	4 511 000	4 621 000
Operating Profit	436 000	153 000	−26 000	52 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	19 000
Financial Balance	−1 000	−3 000	−1 000	−19 000
Dividends	0	0	0	0
Net Income	341 000	122 000	−15 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	55 000	0	0	0
Fixtures	0	91 000	25 000	0
Total Tangible Assets	55 000	91 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	91 000	25 000	0
Stock	522 000	391 000	504 000	458 000
Total Investments	0	0	0	0
Cash, Bank	1 546 000	1 693 000	1 204 000	1 129 000
Total Current Assets	2 256 000	3 106 000	2 717 000	2 553 000
Total Assets	2 311 000	3 197 000	2 742 000	2 553 000
Total Equity	146 000	137 000	116 000	90 000
Short-Term Group Debt	556 000	435 000	306 000	806 000
Total Long-Term Debt	0	0	0	0
Creditors	516 000	1 575 000	1 285 000	1 096 000
Unpaid Taxes	344 000	355 000	328 000	367 000
Dividends	0	0	0	0
Other Current Debt	749 000	694 000	707 000	194 000
Total Current Debt	2 166 000	3 060 000	2 626 000	2 463 000
Total Equity and Debt	2 311 000	3 197 000	2 742 000	2 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	233,56 %	89,05 %	−12,93 %	237,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,34 %	3,27 %	−0,58 %	1,11 %
Current Ratio	1,04	1,02	1,03	1,04
Quick Ratio	1,37	1,16	1,28	1,27
Equity Ratio	0,06	0,04	0,04	0,04
Gross Profit Margin	69,11 %	66,05 %	65,75 %	64,93 %