ØRNATUA 7 AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

−12,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−14 000	−91 000	−10 000
Total Assets	5 172 000	4 988 000	4 833 000	5 067 000
Total Equity	98 000	110 000	125 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	14 000	9 000	13 000
Operating Profit	−12 000	−14 000	−9 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	58 000	0
Financial Balance	0	0	−58 000	0
Earnings Before Tax	−12 000	−14 000	−67 000	−13 000
Tax	0	0	24 000	−3 000
Net Income	−12 000	−14 000	−91 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 167 000	4 974 000	4 833 000	4 857 000
Total Current Assets	5 000	14 000	0	210 000
Total Assets	5 172 000	4 988 000	4 833 000	5 067 000
Total Retained Equity	0	0	0	−203 000
Total Equity	98 000	110 000	125 000	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 074 000	4 877 000	4 708 000	4 851 000
Total Equity and Debt	5 172 000	4 988 000	4 833 000	5 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	9 000	13 000
Operating Profit	−12 000	−14 000	−9 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	58 000	0
Financial Balance	0	0	−58 000	0
Dividends	0	0	0	0
Net Income	−12 000	−14 000	−91 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	24 000
Real Eastate	5 167 000	4 974 000	4 833 000	4 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 167 000	4 974 000	4 833 000	4 833 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 167 000	4 974 000	4 833 000	4 857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	14 000	0	2 000
Total Current Assets	5 000	14 000	0	210 000
Total Assets	5 172 000	4 988 000	4 833 000	5 067 000
Total Equity	98 000	110 000	125 000	216 000
Short-Term Group Debt	0	0	0	4 849 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	6 000	0
Total Current Debt	5 074 000	4 877 000	4 708 000	4 851 000
Total Equity and Debt	5 172 000	4 988 000	4 833 000	5 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,24 %	−12,73 %	−72,8 %	−4,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,04
Quick Ratio	0	0	0	0,04
Equity Ratio	0,02	0,02	0,03	0,04
Gross Profit Margin	-	-	-	-