PSYKOLOG VIGDIS EIDISSEN AS

0484 OSLO

Finances

Share Ownership

Return on Equity

61,18 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 458 000	1 378 000	1 479 000
Net Income	52 000	50 000	10 000	70 000
Total Assets	260 000	266 000	221 000	382 000
Total Equity	85 000	33 000	43 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 458 000	1 378 000	1 479 000
Expenditure	1 396 000	1 395 000	1 365 000	1 390 000
Operating Profit	67 000	64 000	12 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	67 000	64 000	12 000	89 000
Tax	15 000	14 000	3 000	20 000
Net Income	52 000	50 000	10 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	4 000	9 000
Total Current Assets	257 000	262 000	217 000	373 000
Total Assets	260 000	266 000	221 000	382 000
Total Retained Equity	55 000	3 000	13 000	4 000
Total Equity	85 000	33 000	43 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	233 000	177 000	348 000
Total Equity and Debt	260 000	266 000	221 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 461 000	1 458 000	1 378 000	1 479 000
Other Income	3 000	0	0	0
Revenue	1 464 000	1 458 000	1 378 000	1 479 000
Cost of Goods Sold	0	0	0	0
Salary Costs	920 000	930 000	924 000	929 000
Depreciation	0	0	5 000	15 000
Impairment	0	0	0	0
Expenditure	1 396 000	1 395 000	1 365 000	1 390 000
Operating Profit	67 000	64 000	12 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	60 000	0	150 000
Net Income	52 000	50 000	10 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	3 000	4 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	254 000	196 000	363 000
Total Current Assets	257 000	262 000	217 000	373 000
Total Assets	260 000	266 000	221 000	382 000
Total Equity	85 000	33 000	43 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	31 000	30 000	44 000	45 000
Dividends	0	60 000	0	150 000
Other Current Debt	129 000	129 000	130 000	131 000
Total Current Debt	174 000	233 000	177 000	348 000
Total Equity and Debt	260 000	266 000	221 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,18 %	151,52 %	23,26 %	205,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,58 %	4,39 %	0,87 %	6,02 %
Current Ratio	1,48	1,12	1,23	1,07
Quick Ratio	1,48	1,12	1,23	1,07
Equity Ratio	0,33	0,12	0,19	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %