TOMASJORDNES EIENDOM AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

8,34 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 695 000	6 871 000	7 076 000	6 548 000
Net Income	2 963 000	2 941 000	2 745 000	2 269 000
Total Assets	40 155 000	40 004 000	41 973 000	45 007 000
Total Equity	35 535 000	32 572 000	29 631 000	26 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 695 000	6 871 000	7 076 000	6 548 000
Expenditure	2 802 000	2 880 000	3 104 000	3 027 000
Operating Profit	3 894 000	3 990 000	3 972 000	3 522 000
Financial Income	32 000	10 000	12 000	12 000
Financial Costs	127 000	230 000	464 000	625 000
Financial Balance	−95 000	−220 000	−452 000	−613 000
Earnings Before Tax	3 799 000	3 771 000	3 520 000	2 909 000
Tax	836 000	830 000	774 000	640 000
Net Income	2 963 000	2 941 000	2 745 000	2 269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 515 000	39 287 000	41 152 000	43 022 000
Total Current Assets	2 640 000	717 000	821 000	1 986 000
Total Assets	40 155 000	40 004 000	41 973 000	45 007 000
Total Retained Equity	16 627 000	13 665 000	10 723 000	7 978 000
Total Equity	35 535 000	32 572 000	29 631 000	26 886 000
Total Long-Term Debt	3 000 000	6 000 000	0	17 000 000
Total Current Debt	1 621 000	1 432 000	12 342 000	1 122 000
Total Equity and Debt	40 155 000	40 004 000	41 973 000	45 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 695 000	6 871 000	7 076 000	6 548 000
Revenue	6 695 000	6 871 000	7 076 000	6 548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 013 000	2 056 000	2 035 000	2 178 000
Impairment	0	0	0	0
Expenditure	2 802 000	2 880 000	3 104 000	3 027 000
Operating Profit	3 894 000	3 990 000	3 972 000	3 522 000
Financial Income	32 000	10 000	12 000	12 000
Financial Costs	127 000	230 000	464 000	625 000
Financial Balance	−95 000	−220 000	−452 000	−613 000
Dividends	0	0	0	0
Net Income	2 963 000	2 941 000	2 745 000	2 269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 368 000	3 173 000	2 981 000	2 815 000
Real Eastate	34 147 000	36 115 000	38 171 000	40 206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 147 000	36 115 000	38 171 000	40 206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 515 000	39 287 000	41 152 000	43 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 640 000	717 000	821 000	1 986 000
Total Assets	40 155 000	40 004 000	41 973 000	45 007 000
Total Equity	35 535 000	32 572 000	29 631 000	26 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	6 000 000	0	17 000 000
Creditors	335 000	2 000	28 000	65 000
Unpaid Taxes	228 000	276 000	260 000	238 000
Dividends	0	0	0	0
Other Current Debt	27 000	133 000	11 115 000	2 000
Total Current Debt	1 621 000	1 432 000	12 342 000	1 122 000
Total Equity and Debt	40 155 000	40 004 000	41 973 000	45 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,34 %	9,03 %	9,26 %	8,44 %
Debt-to-Equity Ratio	0,08	0,18	0	0,63
Operating Profit Margin	58,16 %	58,07 %	56,13 %	53,79 %
Current Ratio	1,63	0,5	0,07	1,77
Quick Ratio	1,63	0,5	0,07	1,77
Equity Ratio	0,88	0,81	0,71	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %