AAM & VIE INVEST AS

6812 FØRDE

Finances

Return on Equity

2,91 %

Current Ratio

109,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	58 000	46 000	50 000	51 000
Total Assets	2 012 000	1 957 000	1 913 000	1 928 000
Total Equity	1 995 000	1 938 000	1 892 000	1 842 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	20 000	15 000	14 000
Operating Profit	−9 000	−20 000	−15 000	−14 000
Financial Income	84 000	79 000	79 000	79 000
Financial Costs	0	0	0	0
Financial Balance	84 000	79 000	79 000	79 000
Earnings Before Tax	74 000	59 000	64 000	65 000
Tax	16 000	13 000	14 000	14 000
Net Income	58 000	46 000	50 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	254 000	1 908 000	1 908 000	1 908 000
Total Current Assets	1 758 000	50 000	5 000	21 000
Total Assets	2 012 000	1 957 000	1 913 000	1 928 000
Total Retained Equity	245 000	188 000	142 000	92 000
Total Equity	1 995 000	1 938 000	1 892 000	1 842 000
Total Long-Term Debt	0	0	0	65 000
Total Current Debt	16 000	20 000	21 000	21 000
Total Equity and Debt	2 012 000	1 957 000	1 913 000	1 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	20 000	15 000	14 000
Operating Profit	−9 000	−20 000	−15 000	−14 000
Financial Income	84 000	79 000	79 000	79 000
Financial Costs	0	0	0	0
Financial Balance	84 000	79 000	79 000	79 000
Dividends	0	0	0	0
Net Income	58 000	46 000	50 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	254 000	1 908 000	1 908 000	1 908 000
Total Fixed Assets	254 000	1 908 000	1 908 000	1 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 758 000	50 000	5 000	21 000
Total Current Assets	1 758 000	50 000	5 000	21 000
Total Assets	2 012 000	1 957 000	1 913 000	1 928 000
Total Equity	1 995 000	1 938 000	1 892 000	1 842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	65 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	7 000	7 000
Total Current Debt	16 000	20 000	21 000	21 000
Total Equity and Debt	2 012 000	1 957 000	1 913 000	1 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	2,37 %	2,64 %	2,77 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	109,88	2,5	0,24	1
Quick Ratio	109,88	2,5	0,24	1
Equity Ratio	0,99	0,99	0,99	0,96
Gross Profit Margin	-	-	-	-