LAKSEGUIDE AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

11,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	248 000	248 000	248 000	248 000
Total Equity	20 000	20 000	20 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 000	248 000	143 000	143 000
Total Current Assets	0	0	105 000	105 000
Total Assets	248 000	248 000	248 000	248 000
Total Retained Equity	−10 000	−10 000	−10 000	−10 000
Total Equity	20 000	20 000	20 000	20 000
Total Long-Term Debt	227 000	227 000	110 000	110 000
Total Current Debt	0	0	118 000	118 000
Total Equity and Debt	248 000	248 000	248 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	248 000	248 000	143 000	143 000
Total Fixed Assets	248 000	248 000	143 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	105 000	105 000
Total Assets	248 000	248 000	248 000	248 000
Total Equity	20 000	20 000	20 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 000	227 000	110 000	110 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	118 000	118 000
Total Current Debt	0	0	118 000	118 000
Total Equity and Debt	248 000	248 000	248 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	11,35	11,35	5,5	5,5
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,89	0,89
Quick Ratio	-	-	0,89	0,89
Equity Ratio	0,08	0,08	0,08	0,08
Gross Profit Margin	-	-	-	-