BC EIENDOM LEVANGER AS

7600 LEVANGER

Finances

Return on Equity

24,78 %

Current Ratio

4,49

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 321 000	1 225 000	4 396 000
Net Income	2 580 000	1 173 000	729 000	5 537 000
Total Assets	16 769 000	18 284 000	17 625 000	20 799 000
Total Equity	10 411 000	11 801 000	11 828 000	12 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 547 000	1 321 000	1 225 000	4 396 000
Expenditure	794 000	628 000	802 000	2 786 000
Operating Profit	753 000	692 000	422 000	1 611 000
Financial Income	2 321 000	797 000	584 000	4 353 000
Financial Costs	275 000	196 000	221 000	79 000
Financial Balance	2 046 000	601 000	363 000	4 274 000
Earnings Before Tax	2 799 000	1 294 000	786 000	5 884 000
Tax	219 000	121 000	57 000	347 000
Net Income	2 580 000	1 173 000	729 000	5 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 637 000	16 150 000	16 579 000	17 650 000
Total Current Assets	1 131 000	2 134 000	1 046 000	3 148 000
Total Assets	16 769 000	18 284 000	17 625 000	20 799 000
Total Retained Equity	10 295 000	11 684 000	11 711 000	12 382 000
Total Equity	10 411 000	11 801 000	11 828 000	12 499 000
Total Long-Term Debt	6 106 000	5 796 000	5 516 000	7 963 000
Total Current Debt	252 000	686 000	281 000	337 000
Total Equity and Debt	16 769 000	18 284 000	17 625 000	20 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 547 000	1 246 000	1 225 000	4 338 000
Other Income	0	75 000	0	58 000
Revenue	1 547 000	1 321 000	1 225 000	4 396 000
Cost of Goods Sold	0	1 000	0	2 352 000
Salary Costs	17 000	17 000	0	0
Depreciation	495 000	304 000	243 000	97 000
Impairment	0	0	0	0
Expenditure	794 000	628 000	802 000	2 786 000
Operating Profit	753 000	692 000	422 000	1 611 000
Financial Income	2 321 000	797 000	584 000	4 353 000
Financial Costs	275 000	196 000	221 000	79 000
Financial Balance	2 046 000	601 000	363 000	4 274 000
Dividends	0	0	0	0
Net Income	2 580 000	1 173 000	729 000	5 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 461 000	5 606 000	5 791 000	8 997 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 119 000	799 000	621 000	522 000
Total Tangible Assets	7 580 000	6 405 000	6 412 000	9 519 000
Total Fiancial Fixed Assets	8 057 000	9 745 000	10 167 000	8 131 000
Total Fixed Assets	15 637 000	16 150 000	16 579 000	17 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	781 000	241 000	884 000
Total Current Assets	1 131 000	2 134 000	1 046 000	3 148 000
Total Assets	16 769 000	18 284 000	17 625 000	20 799 000
Total Equity	10 411 000	11 801 000	11 828 000	12 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 106 000	5 796 000	5 516 000	7 963 000
Creditors	6 000	34 000	147 000	36 000
Unpaid Taxes	61 000	89 000	38 000	0
Dividends	0	0	0	0
Other Current Debt	0	350 000	0	0
Total Current Debt	252 000	686 000	281 000	337 000
Total Equity and Debt	16 769 000	18 284 000	17 625 000	20 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,78 %	9,94 %	6,16 %	44,3 %
Debt-to-Equity Ratio	0,59	0,49	0,47	0,64
Operating Profit Margin	48,67 %	52,38 %	34,45 %	36,65 %
Current Ratio	4,49	3,11	3,72	9,34
Quick Ratio	4,49	3,11	3,72	9,34
Equity Ratio	0,62	0,65	0,67	0,6
Gross Profit Margin	100 %	99,92 %	100 %	46,5 %