GILJE EIENDOM AS

4335 DIRDAL

Finances

Return on Equity

12,22 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 268 000	7 058 000	7 658 000	6 977 000
Net Income	3 578 000	5 949 000	4 282 000	4 055 000
Total Assets	48 352 000	50 219 000	48 420 000	49 889 000
Total Equity	29 288 000	28 586 000	25 719 000	25 442 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 268 000	7 058 000	7 658 000	6 977 000
Expenditure	4 310 000	1 530 000	1 479 000	1 447 000
Operating Profit	2 958 000	5 528 000	6 178 000	5 531 000
Financial Income	1 810 000	2 153 000	27 000	346 000
Financial Costs	591 000	546 000	619 000	669 000
Financial Balance	1 219 000	1 607 000	−592 000	−323 000
Earnings Before Tax	4 177 000	7 135 000	5 586 000	5 208 000
Tax	599 000	1 186 000	1 304 000	1 153 000
Net Income	3 578 000	5 949 000	4 282 000	4 055 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 449 000	43 455 000	42 180 000	43 186 000
Total Current Assets	5 903 000	6 764 000	6 240 000	6 703 000
Total Assets	48 352 000	50 219 000	48 420 000	49 889 000
Total Retained Equity	19 018 000	18 316 000	15 448 000	15 171 000
Total Equity	29 288 000	28 586 000	25 719 000	25 442 000
Total Long-Term Debt	15 500 000	17 279 000	18 239 000	20 138 000
Total Current Debt	3 563 000	4 354 000	4 463 000	4 309 000
Total Equity and Debt	48 352 000	50 219 000	48 420 000	49 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 268 000	0	0	0
Other Income	0	7 058 000	7 658 000	6 977 000
Revenue	7 268 000	7 058 000	7 658 000	6 977 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 006 000	1 006 000	1 006 000	1 006 000
Impairment	0	0	0	0
Expenditure	4 310 000	1 530 000	1 479 000	1 447 000
Operating Profit	2 958 000	5 528 000	6 178 000	5 531 000
Financial Income	1 810 000	2 153 000	27 000	346 000
Financial Costs	591 000	546 000	619 000	669 000
Financial Balance	1 219 000	1 607 000	−592 000	−323 000
Dividends	2 876 000	3 081 000	3 081 000	3 081 000
Net Income	3 578 000	5 949 000	4 282 000	4 055 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 989 000	28 996 000	27 720 000	28 726 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 989 000	28 996 000	27 720 000	28 726 000
Total Fiancial Fixed Assets	14 460 000	14 460 000	14 460 000	14 460 000
Total Fixed Assets	42 449 000	43 455 000	42 180 000	43 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 530 000	4 194 000	4 802 000	5 923 000
Total Current Assets	5 903 000	6 764 000	6 240 000	6 703 000
Total Assets	48 352 000	50 219 000	48 420 000	49 889 000
Total Equity	29 288 000	28 586 000	25 719 000	25 442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 500 000	17 279 000	18 239 000	20 138 000
Creditors	3 000	6 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 876 000	3 081 000	3 081 000	3 081 000
Other Current Debt	0	0	0	6 000
Total Current Debt	3 563 000	4 354 000	4 463 000	4 309 000
Total Equity and Debt	48 352 000	50 219 000	48 420 000	49 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,22 %	20,81 %	16,65 %	15,94 %
Debt-to-Equity Ratio	0,53	0,6	0,71	0,79
Operating Profit Margin	40,7 %	78,32 %	80,67 %	79,27 %
Current Ratio	1,66	1,55	1,4	1,56
Quick Ratio	1,66	1,55	1,4	1,56
Equity Ratio	0,61	0,57	0,53	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %